[AASIA] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -75.0%
YoY- 179.05%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,862 13,276 11,751 22,904 8,332 28,676 18,704 1.24%
PBT 1,043 1,192 -2,647 3,014 -2,531 1,273 3,242 1.21%
Tax -720 -172 -152 -1,010 2,531 -386 -365 -0.71%
NP 323 1,020 -2,799 2,004 0 887 2,877 2.35%
-
NP to SH 323 1,020 -2,799 2,004 -2,535 887 2,877 2.35%
-
Tax Rate 69.03% 14.43% - 33.51% - 30.32% 11.26% -
Total Cost 5,539 12,256 14,550 20,900 8,332 27,789 15,827 1.12%
-
Net Worth 69,983 60,066 101,007 135,470 121,996 96,360 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 69,983 60,066 101,007 135,470 121,996 96,360 0 -100.00%
NOSH 107,666 113,333 121,695 80,160 79,218 40,318 39,958 -1.04%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.51% 7.68% -23.82% 8.75% 0.00% 3.09% 15.38% -
ROE 0.46% 1.70% -2.77% 1.48% -2.08% 0.92% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.44 11.71 9.66 28.57 10.52 71.12 46.81 2.31%
EPS 0.30 0.90 -2.30 2.50 -3.20 2.20 7.20 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.53 0.83 1.69 1.54 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,160
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.85 1.92 1.70 3.31 1.20 4.14 2.70 1.23%
EPS 0.05 0.15 -0.40 0.29 -0.37 0.13 0.42 2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.0868 0.1459 0.1957 0.1762 0.1392 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.76 0.90 0.85 1.91 1.14 5.70 0.00 -
P/RPS 13.96 7.68 8.80 6.68 10.84 8.01 0.00 -100.00%
P/EPS 253.33 100.00 -36.96 76.40 -35.63 259.09 0.00 -100.00%
EY 0.39 1.00 -2.71 1.31 -2.81 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.70 1.02 1.13 0.74 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 28/05/04 29/05/03 15/05/02 24/05/01 25/05/00 - -
Price 0.68 0.82 1.02 1.93 1.32 4.88 0.00 -
P/RPS 12.49 7.00 10.56 6.75 12.55 6.86 0.00 -100.00%
P/EPS 226.67 91.11 -44.35 77.20 -41.25 221.82 0.00 -100.00%
EY 0.44 1.10 -2.25 1.30 -2.42 0.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.55 1.23 1.14 0.86 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment