[NHFATT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -18.99%
YoY- 1177.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 291,872 285,368 292,176 251,434 207,644 268,622 251,186 2.53%
PBT 58,548 67,418 42,066 26,158 -1,812 15,782 13,584 27.54%
Tax -4,070 -5,944 -8,074 -2,844 -352 -3,144 -4,182 -0.45%
NP 54,478 61,474 33,992 23,314 -2,164 12,638 9,402 33.98%
-
NP to SH 54,478 61,474 33,992 23,314 -2,164 12,638 9,402 33.98%
-
Tax Rate 6.95% 8.82% 19.19% 10.87% - 19.92% 30.79% -
Total Cost 237,394 223,894 258,184 228,120 209,808 255,984 241,784 -0.30%
-
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 66 - - - - - - -
Div Payout % 0.12% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
NOSH 165,344 82,672 82,672 82,672 82,672 82,672 82,672 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.67% 21.54% 11.63% 9.27% -1.04% 4.70% 3.74% -
ROE 9.52% 11.35% 6.72% 4.88% -0.47% 2.73% 2.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 176.52 345.18 353.42 304.13 251.17 324.93 303.83 -8.64%
EPS 32.94 74.36 41.12 28.20 -2.62 15.28 11.38 19.36%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 6.55 6.12 5.78 5.59 5.60 5.21 -6.58%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 176.71 172.78 176.90 152.23 125.72 162.64 152.08 2.53%
EPS 32.98 37.22 20.58 14.12 -1.31 7.65 5.69 33.99%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4637 3.2785 3.0633 2.8931 2.798 2.803 2.6078 4.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.07 2.79 2.23 2.28 2.01 2.63 3.25 -
P/RPS 1.17 0.81 0.63 0.75 0.80 0.81 1.07 1.49%
P/EPS 6.28 3.75 5.42 8.08 -76.79 17.20 28.58 -22.30%
EY 15.92 26.65 18.44 12.37 -1.30 5.81 3.50 28.69%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.36 0.39 0.36 0.47 0.62 -0.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 -
Price 1.93 2.89 2.45 2.29 2.00 2.48 3.10 -
P/RPS 1.09 0.84 0.69 0.75 0.80 0.76 1.02 1.11%
P/EPS 5.86 3.89 5.96 8.12 -76.41 16.22 27.26 -22.58%
EY 17.07 25.73 16.78 12.31 -1.31 6.16 3.67 29.16%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.40 0.40 0.36 0.44 0.60 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment