[ABRIC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 291.63%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,502 38,860 95,318 118,142 40,592 0.48%
PBT -12,508 -27,456 11,764 41,044 8,632 -
Tax 70 27,456 -4,370 -9,338 -8,632 -
NP -12,438 0 7,394 31,706 0 -100.00%
-
NP to SH -12,438 -18,010 7,394 31,706 0 -100.00%
-
Tax Rate - - 37.15% 22.75% 100.00% -
Total Cost 37,940 38,860 87,924 86,436 40,592 0.07%
-
Net Worth 7,117,299 110,128 113,891 62,437 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 7,117,299 110,128 113,891 62,437 0 -100.00%
NOSH 6,909,999 60,844 59,629 30,017 11,978 -6.40%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -48.77% 0.00% 7.76% 26.84% 0.00% -
ROE -0.17% -16.35% 6.49% 50.78% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.37 63.87 159.85 393.57 338.86 7.35%
EPS -18.84 -29.60 12.40 105.60 29.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.81 1.91 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.33 26.40 64.76 80.27 27.58 0.48%
EPS -8.45 -12.24 5.02 21.54 29.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 48.3575 0.7483 0.7738 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.95 1.54 1.86 10.40 0.00 -
P/RPS 257.41 2.41 1.16 2.64 0.00 -100.00%
P/EPS -527.78 -5.20 15.00 9.85 0.00 -100.00%
EY -0.19 -19.22 6.67 10.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.97 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 30/08/02 27/08/01 26/07/00 - -
Price 1.14 1.44 2.30 10.50 0.00 -
P/RPS 308.89 2.25 1.44 2.67 0.00 -100.00%
P/EPS -633.33 -4.86 18.55 9.94 0.00 -100.00%
EY -0.16 -20.56 5.39 10.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.80 1.20 5.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment