[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 683.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,003 110,964 87,488 59,071 16,051 53,819 34,328 0.36%
PBT 3,545 28,065 26,842 20,522 3,143 9,977 7,197 0.72%
Tax -1,197 -8,271 -6,813 -4,669 -1,119 -9,977 36 -
NP 2,348 19,794 20,029 15,853 2,024 0 7,233 1.14%
-
NP to SH 2,348 19,794 20,029 15,853 2,024 0 7,233 1.14%
-
Tax Rate 33.77% 29.47% 25.38% 22.75% 35.60% 100.00% -0.50% -
Total Cost 21,655 91,170 67,459 43,218 14,027 53,819 27,095 0.22%
-
Net Worth 113,787 85,066 66,163 62,437 51,630 33,619 50,099 -0.82%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 113,787 85,066 66,163 62,437 51,630 33,619 50,099 -0.82%
NOSH 60,205 45,008 45,008 30,017 30,017 30,017 29,999 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.78% 17.84% 22.89% 26.84% 12.61% 0.00% 21.07% -
ROE 2.06% 23.27% 30.27% 25.39% 3.92% 0.00% 14.44% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.87 246.54 194.38 196.79 53.47 179.29 114.43 1.07%
EPS 3.90 36.50 44.50 52.80 6.70 17.00 24.11 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.89 1.47 2.08 1.72 1.12 1.67 -0.12%
Adjusted Per Share Value based on latest NOSH - 30,031
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.31 75.39 59.44 40.13 10.91 36.57 23.32 0.36%
EPS 1.60 13.45 13.61 10.77 1.38 17.00 4.91 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7731 0.578 0.4495 0.4242 0.3508 0.2284 0.3404 -0.82%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.50 3.48 6.15 10.40 20.70 0.00 0.00 -
P/RPS 6.27 1.41 3.16 5.28 38.71 0.00 0.00 -100.00%
P/EPS 64.10 7.91 13.82 19.69 307.00 0.00 0.00 -100.00%
EY 1.56 12.64 7.24 5.08 0.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.84 4.18 5.00 12.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 21/02/01 24/11/00 26/07/00 12/05/00 11/02/00 30/11/99 -
Price 2.02 3.46 3.38 10.50 14.40 10.00 0.00 -
P/RPS 5.07 1.40 1.74 5.34 26.93 5.58 0.00 -100.00%
P/EPS 51.79 7.87 7.60 19.88 213.57 58.82 0.00 -100.00%
EY 1.93 12.71 13.17 5.03 0.47 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.83 2.30 5.05 8.37 8.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment