[ABRIC] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 683.25%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,751 19,430 47,659 59,071 20,296 0.48%
PBT -6,254 -13,728 5,882 20,522 4,316 -
Tax 35 13,728 -2,185 -4,669 -4,316 -
NP -6,219 0 3,697 15,853 0 -100.00%
-
NP to SH -6,219 -9,005 3,697 15,853 0 -100.00%
-
Tax Rate - - 37.15% 22.75% 100.00% -
Total Cost 18,970 19,430 43,962 43,218 20,296 0.07%
-
Net Worth 7,117,299 110,128 113,891 62,437 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 7,117,299 110,128 113,891 62,437 0 -100.00%
NOSH 6,909,999 60,844 59,629 30,017 11,978 -6.40%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -48.77% 0.00% 7.76% 26.84% 0.00% -
ROE -0.09% -8.18% 3.25% 25.39% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.18 31.93 79.93 196.79 169.43 7.38%
EPS -9.42 -14.80 6.20 52.80 14.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.81 1.91 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.66 13.20 32.38 40.13 13.79 0.48%
EPS -4.23 -6.12 2.51 10.77 14.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 48.3575 0.7483 0.7738 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.95 1.54 1.86 10.40 0.00 -
P/RPS 514.82 4.82 2.33 5.28 0.00 -100.00%
P/EPS -1,055.56 -10.41 30.00 19.69 0.00 -100.00%
EY -0.09 -9.61 3.33 5.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.97 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 30/08/02 27/08/01 26/07/00 - -
Price 1.14 1.44 2.30 10.50 0.00 -
P/RPS 617.79 4.51 2.88 5.34 0.00 -100.00%
P/EPS -1,266.67 -9.73 37.10 19.88 0.00 -100.00%
EY -0.08 -10.28 2.70 5.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.80 1.20 5.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment