[YONGTAI] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -5606.25%
YoY- 14.73%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 17,940 66,463 48,461 67,315 72,770 64,500 168,362 -31.12%
PBT 1,909 3,167 -2,913 -7,961 -9,990 -1,041 -2,321 -
Tax 1,758 4,559 -4,362 23 750 1,915 -103 -
NP 3,667 7,726 -7,275 -7,938 -9,240 874 -2,424 -
-
NP to SH 3,667 7,726 -7,273 -7,929 -9,299 -329 -4,293 -
-
Tax Rate -92.09% -143.95% - - - - - -
Total Cost 14,273 58,737 55,736 75,253 82,010 63,626 170,786 -33.85%
-
Net Worth 88,358 21,994 15,643 23,662 31,695 46,283 45,738 11.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 88,358 21,994 15,643 23,662 31,695 46,283 45,738 11.58%
NOSH 160,652 41,498 40,110 40,106 40,121 40,246 40,121 25.98%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 20.44% 11.62% -15.01% -11.79% -12.70% 1.36% -1.44% -
ROE 4.15% 35.13% -46.49% -33.51% -29.34% -0.71% -9.39% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.17 160.16 120.82 167.84 181.38 160.26 419.63 -45.32%
EPS 2.28 18.62 -17.66 -19.77 -23.18 -0.82 -10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.39 0.59 0.79 1.15 1.14 -11.42%
Adjusted Per Share Value based on latest NOSH - 40,124
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.18 15.50 11.30 15.70 16.97 15.04 39.27 -31.13%
EPS 0.86 1.80 -1.70 -1.85 -2.17 -0.08 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.0513 0.0365 0.0552 0.0739 0.108 0.1067 11.58%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.98 0.465 1.16 0.73 0.29 0.305 0.23 -
P/RPS 8.78 0.29 0.96 0.43 0.16 0.19 0.05 136.45%
P/EPS 42.93 2.50 -6.40 -3.69 -1.25 -37.31 -2.15 -
EY 2.33 40.04 -15.63 -27.08 -79.92 -2.68 -46.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.88 2.97 1.24 0.37 0.27 0.20 43.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 28/08/13 30/08/12 25/08/11 26/08/10 -
Price 1.10 0.46 1.22 0.89 0.38 0.29 0.24 -
P/RPS 9.85 0.29 1.01 0.53 0.21 0.18 0.06 133.81%
P/EPS 48.19 2.47 -6.73 -4.50 -1.64 -35.48 -2.24 -
EY 2.08 40.47 -14.86 -22.21 -60.99 -2.82 -44.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.87 3.13 1.51 0.48 0.25 0.21 45.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment