[OCR] YoY Annualized Quarter Result on 31-Jul-2003 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- 8.12%
YoY- -11456.67%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 29,420 30,117 27,034 27,413 36,651 33,958 29,981 -0.31%
PBT -17,342 -1,038 -4,171 -3,922 501 4,468 4,613 -
Tax 460 237 791 455 -501 -1,935 -1,657 -
NP -16,882 -801 -3,380 -3,467 0 2,533 2,956 -
-
NP to SH -16,882 -801 -3,380 -3,467 -30 2,533 2,956 -
-
Tax Rate - - - - 100.00% 43.31% 35.92% -
Total Cost 46,302 30,918 30,414 30,880 36,651 31,425 27,025 9.38%
-
Net Worth 21,833 37,531 32,935 35,319 39,461 39,334 34,275 -7.23%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 21,833 37,531 32,935 35,319 39,461 39,334 34,275 -7.23%
NOSH 41,195 41,243 36,192 23,546 23,076 23,002 23,003 10.19%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin -57.38% -2.66% -12.50% -12.65% 0.00% 7.46% 9.86% -
ROE -77.32% -2.13% -10.26% -9.82% -0.08% 6.44% 8.62% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 71.41 73.02 74.69 116.42 158.82 147.63 130.33 -9.53%
EPS -40.99 -1.94 -9.35 -14.73 -0.13 11.01 12.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.91 0.91 1.50 1.71 1.71 1.49 -15.81%
Adjusted Per Share Value based on latest NOSH - 23,532
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 1.64 1.68 1.51 1.53 2.05 1.90 1.67 -0.30%
EPS -0.94 -0.04 -0.19 -0.19 0.00 0.14 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.021 0.0184 0.0197 0.022 0.022 0.0191 -7.19%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.58 0.65 0.98 1.62 1.60 1.40 2.48 -
P/RPS 0.81 0.89 1.31 1.39 1.01 0.95 1.90 -13.24%
P/EPS -1.42 -33.47 -10.49 -11.00 -1,230.77 12.71 19.30 -
EY -70.65 -2.99 -9.53 -9.09 -0.08 7.87 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.71 1.08 1.08 0.94 0.82 1.66 -6.76%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 26/09/06 27/09/05 28/09/04 30/09/03 27/09/02 27/09/01 25/09/00 -
Price 0.37 0.54 0.89 1.05 1.43 1.17 2.18 -
P/RPS 0.52 0.74 1.19 0.90 0.90 0.79 1.67 -17.66%
P/EPS -0.90 -27.80 -9.53 -7.13 -1,100.00 10.62 16.96 -
EY -110.76 -3.60 -10.49 -14.02 -0.09 9.41 5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.98 0.70 0.84 0.68 1.46 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment