[EUROSP] YoY Annualized Quarter Result on 30-Nov-2000 [#2]

Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -30.45%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 39,656 30,554 40,472 49,610 0 -100.00%
PBT 402 -1,744 -536 4,112 0 -100.00%
Tax 10 -52 536 -1,074 0 -100.00%
NP 412 -1,796 0 3,038 0 -100.00%
-
NP to SH 412 -1,796 -670 3,038 0 -100.00%
-
Tax Rate -2.49% - - 26.12% - -
Total Cost 39,244 32,350 40,472 46,572 0 -100.00%
-
Net Worth 48,612 49,489 52,244 52,365 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 48,612 49,489 52,244 52,365 0 -100.00%
NOSH 39,615 39,911 39,880 39,973 0 -100.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 1.04% -5.88% 0.00% 6.12% 0.00% -
ROE 0.85% -3.63% -1.28% 5.80% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 100.10 76.56 101.48 124.11 0.00 -100.00%
EPS 1.04 -4.50 -1.68 7.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2271 1.24 1.31 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,919
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 89.27 68.78 91.11 111.68 0.00 -100.00%
EPS 0.93 -4.04 -1.51 6.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0943 1.1141 1.1761 1.1788 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.82 0.70 1.27 1.30 0.00 -
P/RPS 0.82 0.91 1.25 1.05 0.00 -100.00%
P/EPS 78.85 -15.56 -75.60 17.11 0.00 -100.00%
EY 1.27 -6.43 -1.32 5.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.97 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/01/04 27/01/03 14/01/02 29/01/01 - -
Price 0.76 0.60 1.25 1.10 0.00 -
P/RPS 0.76 0.78 1.23 0.89 0.00 -100.00%
P/EPS 73.08 -13.33 -74.40 14.47 0.00 -100.00%
EY 1.37 -7.50 -1.34 6.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.95 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment