[EUROSP] QoQ Quarter Result on 30-Nov-2000 [#2]

Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -54.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 9,391 11,575 10,805 12,824 11,981 14,571 14,826 -26.18%
PBT -658 194 324 688 1,368 2,225 2,326 -
Tax 658 187 -86 -193 -276 -681 -921 -
NP 0 381 238 495 1,092 1,544 1,405 -
-
NP to SH -688 381 238 495 1,092 1,544 1,405 -
-
Tax Rate - -96.39% 26.54% 28.05% 20.18% 30.61% 39.60% -
Total Cost 9,391 11,194 10,567 12,329 10,889 13,027 13,421 -21.13%
-
Net Worth 51,999 52,938 51,963 52,294 51,999 39,963 35,148 29.74%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - 1,203 - - - - - -
Div Payout % - 315.79% - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 51,999 52,938 51,963 52,294 51,999 39,963 35,148 29.74%
NOSH 39,999 40,105 39,666 39,919 39,999 34,008 29,270 23.07%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 3.29% 2.20% 3.86% 9.11% 10.60% 9.48% -
ROE -1.32% 0.72% 0.46% 0.95% 2.10% 3.86% 4.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 23.48 28.86 27.24 32.12 29.95 42.84 50.65 -40.01%
EPS -1.72 0.95 0.60 1.24 2.73 4.54 4.80 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.31 1.31 1.30 1.1751 1.2008 5.41%
Adjusted Per Share Value based on latest NOSH - 39,919
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 21.14 26.06 24.32 28.87 26.97 32.80 33.38 -26.19%
EPS -1.55 0.86 0.54 1.11 2.46 3.48 3.16 -
DPS 0.00 2.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1706 1.1918 1.1698 1.1772 1.1706 0.8997 0.7913 29.73%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.06 0.73 0.92 1.30 1.75 0.00 0.00 -
P/RPS 4.51 2.53 3.38 4.05 5.84 0.00 0.00 -
P/EPS -61.63 76.84 153.33 104.84 64.10 0.00 0.00 -
EY -1.62 1.30 0.65 0.95 1.56 0.00 0.00 -
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.55 0.70 0.99 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 -
Price 0.87 0.87 0.75 1.10 1.45 2.28 0.00 -
P/RPS 3.71 3.01 2.75 3.42 4.84 5.32 0.00 -
P/EPS -50.58 91.58 125.00 88.71 53.11 50.22 0.00 -
EY -1.98 1.09 0.80 1.13 1.88 1.99 0.00 -
DY 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.84 1.12 1.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment