[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -30.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 37,564 47,185 47,480 49,610 47,924 64,743 66,896 -31.86%
PBT -2,632 2,574 3,173 4,112 5,472 10,336 10,814 -
Tax 2,632 -436 -830 -1,074 -1,104 -3,858 -2,202 -
NP 0 2,138 2,342 3,038 4,368 6,478 8,612 -
-
NP to SH -2,752 2,138 2,342 3,038 4,368 6,478 8,612 -
-
Tax Rate - 16.94% 26.16% 26.12% 20.18% 37.33% 20.36% -
Total Cost 37,564 45,047 45,137 46,572 43,556 58,265 58,284 -25.32%
-
Net Worth 51,999 52,750 52,429 52,365 51,999 49,572 35,190 29.64%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 51,999 52,750 52,429 52,365 51,999 49,572 35,190 29.64%
NOSH 39,999 39,962 40,022 39,973 39,999 42,010 29,305 22.97%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 4.53% 4.93% 6.12% 9.11% 10.01% 12.87% -
ROE -5.29% 4.05% 4.47% 5.80% 8.40% 13.07% 24.47% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 93.91 118.07 118.63 124.11 119.81 154.11 228.27 -44.59%
EPS -6.88 5.35 5.85 7.60 10.92 19.05 29.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.31 1.31 1.30 1.18 1.2008 5.41%
Adjusted Per Share Value based on latest NOSH - 39,919
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 84.56 106.22 106.89 111.68 107.89 145.75 150.60 -31.86%
EPS -6.20 4.81 5.27 6.84 9.83 14.58 19.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1706 1.1875 1.1803 1.1788 1.1706 1.116 0.7922 29.64%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.06 0.73 0.92 1.30 1.75 0.00 0.00 -
P/RPS 1.13 0.62 0.78 1.05 1.46 0.00 0.00 -
P/EPS -15.41 13.64 15.72 17.11 16.03 0.00 0.00 -
EY -6.49 7.33 6.36 5.85 6.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.55 0.70 0.99 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 -
Price 0.87 0.87 0.75 1.10 1.45 2.28 0.00 -
P/RPS 0.93 0.74 0.63 0.89 1.21 1.48 0.00 -
P/EPS -12.65 16.26 12.81 14.47 13.28 14.79 0.00 -
EY -7.91 6.15 7.80 6.91 7.53 6.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.84 1.12 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment