[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2000 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 39.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 9,391 47,185 35,610 24,805 11,981 64,743 50,172 -67.17%
PBT -658 2,574 2,380 2,056 1,368 10,336 8,111 -
Tax 658 -436 -623 -537 -276 -3,858 -1,652 -
NP 0 2,138 1,757 1,519 1,092 6,478 6,459 -
-
NP to SH -688 2,138 1,757 1,519 1,092 6,478 6,459 -
-
Tax Rate - 16.94% 26.18% 26.12% 20.18% 37.33% 20.37% -
Total Cost 9,391 45,047 33,853 23,286 10,889 58,265 43,713 -64.02%
-
Net Worth 51,999 52,750 52,429 52,365 51,999 49,572 35,190 29.64%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 51,999 52,750 52,429 52,365 51,999 49,572 35,190 29.64%
NOSH 39,999 39,962 40,022 39,973 39,999 42,010 29,305 22.97%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 4.53% 4.93% 6.12% 9.11% 10.01% 12.87% -
ROE -1.32% 4.05% 3.35% 2.90% 2.10% 13.07% 18.35% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 23.48 118.07 88.97 62.05 29.95 154.11 171.20 -73.30%
EPS -1.72 5.35 4.39 3.80 2.73 19.05 22.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.31 1.31 1.30 1.18 1.2008 5.41%
Adjusted Per Share Value based on latest NOSH - 39,919
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 21.14 106.22 80.16 55.84 26.97 145.75 112.95 -67.18%
EPS -1.55 4.81 3.96 3.42 2.46 14.58 14.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1706 1.1875 1.1803 1.1788 1.1706 1.116 0.7922 29.64%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.06 0.73 0.92 1.30 1.75 0.00 0.00 -
P/RPS 4.51 0.62 1.03 2.09 5.84 0.00 0.00 -
P/EPS -61.63 13.64 20.96 34.21 64.10 0.00 0.00 -
EY -1.62 7.33 4.77 2.92 1.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.55 0.70 0.99 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 21/07/00 05/07/00 -
Price 0.87 0.87 0.75 1.10 1.45 2.28 0.00 -
P/RPS 3.71 0.74 0.84 1.77 4.84 1.48 0.00 -
P/EPS -50.58 16.26 17.08 28.95 53.11 14.79 0.00 -
EY -1.98 6.15 5.85 3.45 1.88 6.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.57 0.84 1.12 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment