[AIKBEE] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.58%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 67,828 67,596 79,922 99,310 0 -
PBT 500 3,472 3,514 13,136 0 -
Tax -406 -1,836 -1,370 -4,384 0 -
NP 94 1,636 2,144 8,752 0 -
-
NP to SH 94 1,636 2,144 8,752 0 -
-
Tax Rate 81.20% 52.88% 38.99% 33.37% - -
Total Cost 67,734 65,960 77,778 90,558 0 -
-
Net Worth 89,357 94,104 94,841 76,535 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 89,357 94,104 94,841 76,535 0 -
NOSH 52,222 49,878 50,093 42,036 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.14% 2.42% 2.68% 8.81% 0.00% -
ROE 0.11% 1.74% 2.26% 11.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 129.88 135.52 159.55 236.25 0.00 -
EPS 0.18 3.28 4.28 20.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7111 1.8867 1.8933 1.8207 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,013
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 135.23 134.76 159.34 197.99 0.00 -
EPS 0.19 3.26 4.27 17.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7815 1.8761 1.8908 1.5259 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 - - -
Price 0.89 0.94 1.41 0.00 0.00 -
P/RPS 0.69 0.69 0.88 0.00 0.00 -
P/EPS 494.44 28.66 32.94 0.00 0.00 -
EY 0.20 3.49 3.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 26/08/03 26/08/02 29/08/01 - -
Price 0.82 1.02 1.17 0.00 0.00 -
P/RPS 0.63 0.75 0.73 0.00 0.00 -
P/EPS 455.56 31.10 27.34 0.00 0.00 -
EY 0.22 3.22 3.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment