[AIKBEE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.58%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 78,040 96,233 99,966 99,310 104,016 0 0 -
PBT 3,680 11,499 12,953 13,136 11,544 0 0 -
Tax -1,300 -3,945 -4,316 -4,384 -3,972 0 0 -
NP 2,380 7,554 8,637 8,752 7,572 0 0 -
-
NP to SH 2,380 7,554 8,637 8,752 7,572 0 0 -
-
Tax Rate 35.33% 34.31% 33.32% 33.37% 34.41% - - -
Total Cost 75,660 88,679 91,329 90,558 96,444 0 0 -
-
Net Worth 94,309 86,482 83,167 76,535 71,117 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,657 - - - - - -
Div Payout % - 21.94% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 94,309 86,482 83,167 76,535 71,117 0 0 -
NOSH 49,999 46,032 44,706 42,036 41,241 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.05% 7.85% 8.64% 8.81% 7.28% 0.00% 0.00% -
ROE 2.52% 8.73% 10.39% 11.44% 10.65% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 156.08 209.05 223.61 236.25 252.21 0.00 0.00 -
EPS 4.76 16.41 19.32 20.82 18.36 0.00 0.00 -
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8862 1.8787 1.8603 1.8207 1.7244 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,013
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 155.59 191.86 199.30 197.99 207.37 0.00 0.00 -
EPS 4.74 15.06 17.22 17.45 15.10 0.00 0.00 -
DPS 0.00 3.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8802 1.7242 1.6581 1.5259 1.4178 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 28/11/01 29/08/01 19/07/01 - - -
Price 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment