[RENEUCO] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -60.14%
YoY- -3.44%
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Revenue 95,843 13,242 5,725 3,924 4,042 5,080 6,715 62.12%
PBT 17,906 940 -4,956 -6,904 -6,825 -3,371 -4,128 -
Tax -5,130 -459 -1 -36 -24 0 0 -
NP 12,776 481 -4,957 -6,940 -6,849 -3,371 -4,128 -
-
NP to SH 12,786 476 -4,959 -7,014 -6,781 -3,340 -4,001 -
-
Tax Rate 28.65% 48.83% - - - - - -
Total Cost 83,067 12,761 10,682 10,864 10,891 8,451 10,843 44.78%
-
Net Worth 106,161 24,367 24,367 19,733 24,234 25,952 28,739 26.81%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Net Worth 106,161 24,367 24,367 19,733 24,234 25,952 28,739 26.81%
NOSH 83,764 76,149 76,149 56,382 56,359 56,418 56,352 7.47%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
NP Margin 13.33% 3.63% -86.59% -176.86% -169.45% -66.36% -61.47% -
ROE 12.04% 1.95% -20.35% -35.54% -27.98% -12.87% -13.92% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
RPS 120.98 17.39 7.52 6.96 7.17 9.00 11.92 52.38%
EPS 16.14 0.63 -6.51 -12.44 -12.03 -5.92 -7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 0.32 0.32 0.35 0.43 0.46 0.51 19.19%
Adjusted Per Share Value based on latest NOSH - 56,414
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
RPS 8.39 1.16 0.50 0.34 0.35 0.44 0.59 62.01%
EPS 1.12 0.04 -0.43 -0.61 -0.59 -0.29 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0213 0.0213 0.0173 0.0212 0.0227 0.0252 26.76%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/15 31/12/14 -
Price 2.30 0.81 0.45 0.975 0.43 0.50 0.25 -
P/RPS 1.90 4.66 5.99 14.01 6.00 5.55 2.10 -1.80%
P/EPS 14.25 129.58 -6.91 -7.84 -3.57 -8.45 -3.52 -
EY 7.02 0.77 -14.47 -12.76 -27.98 -11.84 -28.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.53 1.41 2.79 1.00 1.09 0.49 25.63%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 31/12/14 CAGR
Date 21/08/20 30/08/19 30/08/18 29/08/17 29/08/16 22/02/16 27/02/15 -
Price 2.85 0.83 0.455 0.865 0.40 0.52 0.35 -
P/RPS 2.36 4.77 6.05 12.43 5.58 5.78 2.94 -3.91%
P/EPS 17.66 132.78 -6.99 -6.95 -3.32 -8.78 -4.93 -
EY 5.66 0.75 -14.31 -14.38 -30.08 -11.38 -20.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.59 1.42 2.47 0.93 1.13 0.69 22.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment