[RENEUCO] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 48.1%
YoY- 295.0%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 69,506 204,734 294,254 49,596 4,614 6,012 3,276 63.03%
PBT 9,774 18,676 47,298 7,902 -2,880 -4,534 -4,148 -
Tax -6,288 -10,198 -12,506 -2,298 0 28 -172 77.87%
NP 3,486 8,478 34,792 5,604 -2,880 -4,506 -4,320 -
-
NP to SH 4,665 10,092 34,796 5,616 -2,880 -4,506 -4,294 -
-
Tax Rate 64.33% 54.60% 26.44% 29.08% - - - -
Total Cost 66,020 196,256 259,462 43,992 7,494 10,518 7,596 41.34%
-
Net Worth 217,686 203,774 121,214 27,413 8,698 26,652 21,977 44.32%
Dividend
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 3,580 - - - - -
Div Payout % - - 10.29% - - - - -
Equity
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 217,686 203,774 121,214 27,413 8,698 26,652 21,977 44.32%
NOSH 571,546 542,796 113,082 76,149 76,149 76,149 56,351 44.87%
Ratio Analysis
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.02% 4.14% 11.82% 11.30% -62.42% -74.95% -131.87% -
ROE 2.14% 4.95% 28.71% 20.49% -33.11% -16.91% -19.54% -
Per Share
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.77 43.20 371.42 65.13 15.91 7.89 5.81 13.43%
EPS 0.85 2.12 43.92 7.38 -9.94 -5.92 -7.62 -
DPS 0.00 0.00 4.52 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 1.53 0.36 0.30 0.35 0.39 0.40%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.08 17.92 25.76 4.34 0.40 0.53 0.29 62.72%
EPS 0.41 0.88 3.05 0.49 -0.25 -0.39 -0.38 -
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.1784 0.1061 0.024 0.0076 0.0233 0.0192 44.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.21 0.42 7.23 1.44 0.35 0.76 0.36 -
P/RPS 1.64 0.97 1.95 2.21 2.20 9.63 6.19 -19.14%
P/EPS 24.50 19.72 16.46 19.53 -3.52 -12.84 -4.72 -
EY 4.08 5.07 6.07 5.12 -28.38 -7.79 -21.17 -
DY 0.00 0.00 0.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 4.73 4.00 1.17 2.17 0.92 -8.44%
Price Multiplier on Announcement Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/05/23 25/02/22 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 -
Price 0.20 0.52 2.05 2.99 0.48 0.70 0.46 -
P/RPS 1.57 1.20 0.55 4.59 3.02 8.87 7.91 -22.79%
P/EPS 23.33 24.42 4.67 40.54 -4.83 -11.83 -6.04 -
EY 4.29 4.10 21.42 2.47 -20.69 -8.45 -16.57 -
DY 0.00 0.00 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.21 1.34 8.31 1.60 2.00 1.18 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment