[RENEUCO] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 196.2%
YoY- 295.0%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 52,130 102,367 147,127 24,798 2,307 3,006 1,638 73.96%
PBT 7,331 9,338 23,649 3,951 -1,440 -2,267 -2,074 -
Tax -4,716 -5,099 -6,253 -1,149 0 14 -86 89.79%
NP 2,615 4,239 17,396 2,802 -1,440 -2,253 -2,160 -
-
NP to SH 3,499 5,046 17,398 2,808 -1,440 -2,253 -2,147 -
-
Tax Rate 64.33% 54.60% 26.44% 29.08% - - - -
Total Cost 49,515 98,128 129,731 21,996 3,747 5,259 3,798 50.81%
-
Net Worth 217,686 203,774 121,214 27,413 8,698 26,652 21,977 44.32%
Dividend
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 1,790 - - - - -
Div Payout % - - 10.29% - - - - -
Equity
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 217,686 203,774 121,214 27,413 8,698 26,652 21,977 44.32%
NOSH 571,546 542,796 113,082 76,149 76,149 76,149 56,351 44.87%
Ratio Analysis
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.02% 4.14% 11.82% 11.30% -62.42% -74.95% -131.87% -
ROE 1.61% 2.48% 14.35% 10.24% -16.56% -8.45% -9.77% -
Per Share
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.58 21.60 185.71 32.56 7.96 3.95 2.91 21.00%
EPS 0.64 1.06 21.96 3.69 -4.97 -2.96 -3.81 -
DPS 0.00 0.00 2.26 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 1.53 0.36 0.30 0.35 0.39 0.40%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 5.06 9.94 14.29 2.41 0.22 0.29 0.16 73.79%
EPS 0.34 0.49 1.69 0.27 -0.14 -0.22 -0.21 -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.2115 0.198 0.1178 0.0266 0.0085 0.0259 0.0214 44.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.21 0.42 7.23 1.44 0.35 0.76 0.36 -
P/RPS 2.19 1.94 3.89 4.42 4.40 19.25 12.38 -24.20%
P/EPS 32.66 39.44 32.92 39.05 -7.05 -25.69 -9.45 -
EY 3.06 2.54 3.04 2.56 -14.19 -3.89 -10.58 -
DY 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.98 4.73 4.00 1.17 2.17 0.92 -8.44%
Price Multiplier on Announcement Date
31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/05/23 25/02/22 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 -
Price 0.20 0.52 2.05 2.99 0.48 0.70 0.46 -
P/RPS 2.09 2.41 1.10 9.18 6.03 17.73 15.83 -27.67%
P/EPS 31.11 48.84 9.34 81.09 -9.66 -23.66 -12.07 -
EY 3.21 2.05 10.71 1.23 -10.35 -4.23 -8.28 -
DY 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.21 1.34 8.31 1.60 2.00 1.18 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment