[RENEUCO] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 209.83%
YoY- 206.06%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 141,744 95,843 68,452 37,193 24,404 14,702 4,012 969.73%
PBT 27,436 17,912 10,564 6,019 2,465 612 -3,660 -
Tax -7,459 -5,130 -2,783 -1,608 -1,036 -459 111 -
NP 19,977 12,782 7,781 4,411 1,429 153 -3,549 -
-
NP to SH 19,992 12,794 7,784 4,412 1,424 148 -3,549 -
-
Tax Rate 27.19% 28.64% 26.34% 26.72% 42.03% 75.00% - -
Total Cost 121,767 83,061 60,671 32,782 22,975 14,549 7,561 534.50%
-
Net Worth 114,084 106,161 47,762 27,413 25,129 24,367 8,408 466.18%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 114,084 106,161 47,762 27,413 25,129 24,367 8,408 466.18%
NOSH 113,082 83,764 83,764 76,149 76,149 76,149 76,149 30.06%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 14.09% 13.34% 11.37% 11.86% 5.86% 1.04% -88.46% -
ROE 17.52% 12.05% 16.30% 16.09% 5.67% 0.61% -42.21% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 178.91 120.98 81.69 48.84 32.05 19.31 13.84 448.24%
EPS 25.23 16.15 9.29 5.79 1.87 0.19 -12.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.34 0.57 0.36 0.33 0.32 0.29 190.20%
Adjusted Per Share Value based on latest NOSH - 76,149
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.41 8.39 5.99 3.26 2.14 1.29 0.35 972.29%
EPS 1.75 1.12 0.68 0.39 0.12 0.01 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0929 0.0418 0.024 0.022 0.0213 0.0074 464.28%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.15 2.30 1.66 1.44 0.87 0.81 0.31 -
P/RPS 1.76 1.90 2.03 2.95 2.71 4.20 2.24 -14.81%
P/EPS 12.48 14.24 17.87 24.85 46.52 416.77 -2.53 -
EY 8.01 7.02 5.60 4.02 2.15 0.24 -39.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.72 2.91 4.00 2.64 2.53 1.07 60.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 31/05/19 -
Price 4.84 2.85 1.90 2.99 1.32 0.83 0.745 -
P/RPS 2.71 2.36 2.33 6.12 4.12 4.30 5.38 -36.61%
P/EPS 19.18 17.65 20.45 51.61 70.59 427.06 -6.09 -
EY 5.21 5.67 4.89 1.94 1.42 0.23 -16.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.13 3.33 8.31 4.00 2.59 2.57 19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment