[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 30.15%
YoY- 400.22%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 294,254 228,252 95,843 75,309 49,596 44,648 13,242 683.00%
PBT 47,298 44,196 17,906 10,397 7,902 6,100 940 1246.85%
Tax -12,506 -11,624 -5,130 -3,098 -2,298 -2,308 -459 796.43%
NP 34,792 32,572 12,776 7,298 5,604 3,792 481 1613.64%
-
NP to SH 34,796 32,584 12,786 7,309 5,616 3,792 476 1625.70%
-
Tax Rate 26.44% 26.30% 28.65% 29.80% 29.08% 37.84% 48.83% -
Total Cost 259,462 195,680 83,067 68,010 43,992 40,856 12,761 638.17%
-
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 3,580 - - - - - - -
Div Payout % 10.29% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
NOSH 113,082 113,082 83,764 83,764 76,149 76,149 76,149 30.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.82% 14.27% 13.33% 9.69% 11.30% 8.49% 3.63% -
ROE 28.71% 28.56% 12.04% 15.30% 20.49% 15.09% 1.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 371.42 288.11 120.98 89.87 65.13 58.63 17.39 662.69%
EPS 43.92 41.12 16.14 8.72 7.38 4.96 0.63 1572.22%
DPS 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.44 1.34 0.57 0.36 0.33 0.32 182.46%
Adjusted Per Share Value based on latest NOSH - 83,764
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.59 22.17 9.31 7.32 4.82 4.34 1.29 681.63%
EPS 3.38 3.17 1.24 0.71 0.55 0.37 0.05 1538.39%
DPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 0.0237 189.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 7.23 3.15 2.30 1.66 1.44 0.87 0.81 -
P/RPS 1.95 1.09 1.90 1.85 2.21 1.48 4.66 -43.90%
P/EPS 16.46 7.66 14.25 19.03 19.53 17.47 129.58 -74.57%
EY 6.07 13.06 7.02 5.25 5.12 5.72 0.77 293.62%
DY 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 2.19 1.72 2.91 4.00 2.64 2.53 51.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 -
Price 2.05 4.88 2.85 1.90 2.99 1.32 0.83 -
P/RPS 0.55 1.69 2.36 2.11 4.59 2.25 4.77 -76.15%
P/EPS 4.67 11.87 17.66 21.78 40.54 26.51 132.78 -89.15%
EY 21.42 8.43 5.66 4.59 2.47 3.77 0.75 824.89%
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 3.39 2.13 3.33 8.31 4.00 2.59 -35.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment