[RENEUCO] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 76.43%
YoY- 319.33%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 218,172 141,744 95,843 68,452 37,193 24,404 14,702 498.96%
PBT 37,610 27,436 17,912 10,564 6,019 2,465 612 1437.97%
Tax -10,234 -7,459 -5,130 -2,783 -1,608 -1,036 -459 684.75%
NP 27,376 19,977 12,782 7,781 4,411 1,429 153 3025.78%
-
NP to SH 27,384 19,992 12,794 7,784 4,412 1,424 148 3096.09%
-
Tax Rate 27.21% 27.19% 28.64% 26.34% 26.72% 42.03% 75.00% -
Total Cost 190,796 121,767 83,061 60,671 32,782 22,975 14,549 451.78%
-
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,790 - - - - - - -
Div Payout % 6.54% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
NOSH 113,082 113,082 83,764 83,764 76,149 76,149 76,149 30.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.55% 14.09% 13.34% 11.37% 11.86% 5.86% 1.04% -
ROE 22.59% 17.52% 12.05% 16.30% 16.09% 5.67% 0.61% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 275.38 178.91 120.98 81.69 48.84 32.05 19.31 483.35%
EPS 34.56 25.23 16.15 9.29 5.79 1.87 0.19 3060.08%
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.44 1.34 0.57 0.36 0.33 0.32 182.46%
Adjusted Per Share Value based on latest NOSH - 83,764
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.20 13.77 9.31 6.65 3.61 2.37 1.43 498.57%
EPS 2.66 1.94 1.24 0.76 0.43 0.14 0.01 3966.67%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 0.0237 189.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 7.23 3.15 2.30 1.66 1.44 0.87 0.81 -
P/RPS 2.63 1.76 1.90 2.03 2.95 2.71 4.20 -26.70%
P/EPS 20.92 12.48 14.24 17.87 24.85 46.52 416.77 -86.26%
EY 4.78 8.01 7.02 5.60 4.02 2.15 0.24 628.12%
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 2.19 1.72 2.91 4.00 2.64 2.53 51.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 -
Price 2.05 4.84 2.85 1.90 2.99 1.32 0.83 -
P/RPS 0.74 2.71 2.36 2.33 6.12 4.12 4.30 -68.89%
P/EPS 5.93 19.18 17.65 20.45 51.61 70.59 427.06 -94.14%
EY 16.86 5.21 5.67 4.89 1.94 1.42 0.23 1628.89%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 3.36 2.13 3.33 8.31 4.00 2.59 -35.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment