[RENEUCO] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 43.76%
YoY- 483.09%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 90,064 57,063 39,361 31,684 13,636 11,162 11,970 281.63%
PBT 12,600 11,049 10,114 3,847 2,426 1,525 2,766 173.53%
Tax -3,347 -2,906 -2,806 -1,175 -572 -577 -459 273.77%
NP 9,253 8,143 7,308 2,672 1,854 948 2,307 151.37%
-
NP to SH 9,252 8,146 7,312 2,674 1,860 948 2,302 151.72%
-
Tax Rate 26.56% 26.30% 27.74% 30.54% 23.58% 37.84% 16.59% -
Total Cost 80,811 48,920 32,053 29,012 11,782 10,214 9,663 309.36%
-
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,790 - - - - - - -
Div Payout % 19.35% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 121,214 114,084 106,161 47,762 27,413 25,129 24,367 189.99%
NOSH 113,082 113,082 83,764 83,764 76,149 76,149 76,149 30.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.27% 14.27% 18.57% 8.43% 13.60% 8.49% 19.27% -
ROE 7.63% 7.14% 6.89% 5.60% 6.78% 3.77% 9.45% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 113.68 72.03 49.68 37.81 17.91 14.66 15.72 271.72%
EPS 11.68 10.28 9.23 3.19 2.44 1.24 3.02 145.38%
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.44 1.34 0.57 0.36 0.33 0.32 182.46%
Adjusted Per Share Value based on latest NOSH - 83,764
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.75 5.54 3.82 3.08 1.32 1.08 1.16 282.27%
EPS 0.90 0.79 0.71 0.26 0.18 0.09 0.22 154.69%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 0.0237 189.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 7.23 3.15 2.30 1.66 1.44 0.87 0.81 -
P/RPS 6.36 4.37 4.63 4.39 8.04 5.94 5.15 15.03%
P/EPS 61.91 30.64 24.92 52.02 58.95 69.88 26.79 74.35%
EY 1.62 3.26 4.01 1.92 1.70 1.43 3.73 -42.50%
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 2.19 1.72 2.91 4.00 2.64 2.53 51.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 -
Price 2.05 4.88 2.85 1.90 2.99 1.32 0.83 -
P/RPS 1.80 6.78 5.74 5.02 16.70 9.01 5.28 -51.03%
P/EPS 17.55 47.46 30.88 59.54 122.41 106.03 27.46 -25.70%
EY 5.70 2.11 3.24 1.68 0.82 0.94 3.64 34.66%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 3.39 2.13 3.33 8.31 4.00 2.59 -35.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment