[PWF] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -44.12%
YoY- -24.49%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 457,956 372,304 307,196 350,660 353,682 337,186 317,870 6.27%
PBT 12,536 -3,466 -17,184 11,086 19,370 30,510 20,044 -7.52%
Tax -3,404 -1,776 -44 -500 -6,072 -9,152 -5,442 -7.51%
NP 9,132 -5,242 -17,228 10,586 13,298 21,358 14,602 -7.52%
-
NP to SH 9,240 -4,150 -17,422 11,396 15,092 22,058 14,602 -7.34%
-
Tax Rate 27.15% - - 4.51% 31.35% 30.00% 27.15% -
Total Cost 448,824 377,546 324,424 340,074 340,384 315,828 303,268 6.74%
-
Net Worth 323,714 310,103 299,909 314,842 305,008 240,187 453,886 -5.47%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 9,869 - - 3,478 5,169 65 4,479 14.06%
Div Payout % 106.81% - - 30.53% 34.25% 0.30% 30.67% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 323,714 310,103 299,909 314,842 305,008 240,187 453,886 -5.47%
NOSH 198,971 180,944 173,946 173,946 173,515 163,392 149,304 4.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.99% -1.41% -5.61% 3.02% 3.76% 6.33% 4.59% -
ROE 2.85% -1.34% -5.81% 3.62% 4.95% 9.18% 3.22% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 232.01 210.10 178.23 201.59 205.25 206.37 212.90 1.44%
EPS 4.72 -2.38 -10.10 6.56 9.12 13.50 9.78 -11.42%
DPS 5.00 0.00 0.00 2.00 3.00 0.04 3.00 8.88%
NAPS 1.64 1.75 1.74 1.81 1.77 1.47 3.04 -9.77%
Adjusted Per Share Value based on latest NOSH - 173,946
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 144.07 117.13 96.64 110.32 111.27 106.08 100.00 6.27%
EPS 2.91 -1.31 -5.48 3.59 4.75 6.94 4.59 -7.31%
DPS 3.10 0.00 0.00 1.09 1.63 0.02 1.41 14.02%
NAPS 1.0184 0.9756 0.9435 0.9905 0.9596 0.7556 1.4279 -5.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.49 0.585 0.51 0.725 0.88 1.05 1.54 -
P/RPS 0.21 0.28 0.29 0.36 0.43 0.51 0.72 -18.55%
P/EPS 10.47 -24.98 -5.05 11.07 10.05 7.78 15.75 -6.57%
EY 9.55 -4.00 -19.82 9.04 9.95 12.86 6.35 7.03%
DY 10.20 0.00 0.00 2.76 3.41 0.04 1.95 31.73%
P/NAPS 0.30 0.33 0.29 0.40 0.50 0.71 0.51 -8.46%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.47 0.55 0.48 0.76 0.84 1.12 0.68 -
P/RPS 0.20 0.26 0.27 0.38 0.41 0.54 0.32 -7.53%
P/EPS 10.04 -23.48 -4.75 11.60 9.59 8.30 6.95 6.31%
EY 9.96 -4.26 -21.06 8.62 10.43 12.05 14.38 -5.93%
DY 10.64 0.00 0.00 2.63 3.57 0.04 4.41 15.80%
P/NAPS 0.29 0.31 0.28 0.42 0.47 0.76 0.22 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment