[PWF] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 11.77%
YoY- -24.49%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 228,978 186,152 153,598 175,330 176,841 168,593 158,935 6.27%
PBT 6,268 -1,733 -8,592 5,543 9,685 15,255 10,022 -7.52%
Tax -1,702 -888 -22 -250 -3,036 -4,576 -2,721 -7.51%
NP 4,566 -2,621 -8,614 5,293 6,649 10,679 7,301 -7.52%
-
NP to SH 4,620 -2,075 -8,711 5,698 7,546 11,029 7,301 -7.34%
-
Tax Rate 27.15% - - 4.51% 31.35% 30.00% 27.15% -
Total Cost 224,412 188,773 162,212 170,037 170,192 157,914 151,634 6.74%
-
Net Worth 323,714 310,103 299,909 314,842 305,008 240,187 453,886 -5.47%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 4,934 - - 1,739 2,584 32 2,239 14.06%
Div Payout % 106.81% - - 30.53% 34.25% 0.30% 30.67% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 323,714 310,103 299,909 314,842 305,008 240,187 453,886 -5.47%
NOSH 198,971 180,944 173,946 173,946 173,515 163,392 149,304 4.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.99% -1.41% -5.61% 3.02% 3.76% 6.33% 4.59% -
ROE 1.43% -0.67% -2.90% 1.81% 2.47% 4.59% 1.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 116.00 105.05 89.11 100.80 102.62 103.18 106.45 1.44%
EPS 2.36 -1.19 -5.05 3.28 4.56 6.75 4.89 -11.42%
DPS 2.50 0.00 0.00 1.00 1.50 0.02 1.50 8.88%
NAPS 1.64 1.75 1.74 1.81 1.77 1.47 3.04 -9.77%
Adjusted Per Share Value based on latest NOSH - 173,946
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 72.04 58.56 48.32 55.16 55.63 53.04 50.00 6.27%
EPS 1.45 -0.65 -2.74 1.79 2.37 3.47 2.30 -7.39%
DPS 1.55 0.00 0.00 0.55 0.81 0.01 0.70 14.15%
NAPS 1.0184 0.9756 0.9435 0.9905 0.9596 0.7556 1.4279 -5.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.49 0.585 0.51 0.725 0.88 1.05 1.54 -
P/RPS 0.42 0.56 0.57 0.72 0.86 1.02 1.45 -18.65%
P/EPS 20.93 -49.96 -10.09 22.13 20.10 15.56 31.49 -6.57%
EY 4.78 -2.00 -9.91 4.52 4.98 6.43 3.18 7.02%
DY 5.10 0.00 0.00 1.38 1.70 0.02 0.97 31.84%
P/NAPS 0.30 0.33 0.29 0.40 0.50 0.71 0.51 -8.46%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.47 0.55 0.48 0.76 0.84 1.12 0.68 -
P/RPS 0.41 0.52 0.54 0.75 0.82 1.09 0.64 -7.14%
P/EPS 20.08 -46.97 -9.50 23.20 19.18 16.59 13.91 6.30%
EY 4.98 -2.13 -10.53 4.31 5.21 6.03 7.19 -5.93%
DY 5.32 0.00 0.00 1.32 1.79 0.02 2.21 15.75%
P/NAPS 0.29 0.31 0.28 0.42 0.47 0.76 0.22 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment