[OKA] YoY Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -20.91%
YoY- -6.69%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 82,414 65,948 58,477 55,454 43,939 41,221 38,507 13.50%
PBT 1,640 -2,719 3,562 6,706 7,689 10,134 9,057 -24.76%
Tax -121 691 -505 -806 -1,366 -1,899 -8,482 -50.72%
NP 1,519 -2,028 3,057 5,900 6,323 8,235 575 17.55%
-
NP to SH 1,519 -2,028 3,057 5,900 6,323 8,235 575 17.55%
-
Tax Rate 7.38% - 14.18% 12.02% 17.77% 18.74% 93.65% -
Total Cost 80,895 67,976 55,420 49,554 37,616 32,986 37,932 13.44%
-
Net Worth 74,294 71,364 74,476 73,187 68,989 64,270 6,612 49.60%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,797 1,499 1,801 2,399 2,399 3,154 - -
Div Payout % 118.33% 0.00% 58.94% 40.67% 37.95% 38.30% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 74,294 71,364 74,476 73,187 68,989 64,270 6,612 49.60%
NOSH 59,915 59,969 60,061 59,989 59,990 39,429 4,791 52.29%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.84% -3.08% 5.23% 10.64% 14.39% 19.98% 1.49% -
ROE 2.04% -2.84% 4.10% 8.06% 9.17% 12.81% 8.70% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 137.55 109.97 97.36 92.44 73.24 104.54 803.62 -25.46%
EPS 2.53 -3.37 5.09 9.83 10.54 14.13 12.00 -22.83%
DPS 3.00 2.50 3.00 4.00 4.00 8.00 0.00 -
NAPS 1.24 1.19 1.24 1.22 1.15 1.63 1.38 -1.76%
Adjusted Per Share Value based on latest NOSH - 61,111
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 33.58 26.87 23.83 22.60 17.91 16.80 15.69 13.50%
EPS 0.62 -0.83 1.25 2.40 2.58 3.36 0.23 17.95%
DPS 0.73 0.61 0.73 0.98 0.98 1.29 0.00 -
NAPS 0.3028 0.2908 0.3035 0.2982 0.2811 0.2619 0.0269 49.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.44 0.60 0.74 1.36 2.09 1.62 0.00 -
P/RPS 0.32 0.55 0.76 1.47 2.85 1.55 0.00 -
P/EPS 17.36 -17.74 14.54 13.83 19.83 7.76 0.00 -
EY 5.76 -5.64 6.88 7.23 5.04 12.89 0.00 -
DY 6.82 4.17 4.05 2.94 1.91 4.94 0.00 -
P/NAPS 0.35 0.50 0.60 1.11 1.82 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 29/05/06 26/05/05 28/05/04 23/05/03 02/07/02 -
Price 0.41 0.62 0.71 1.05 1.54 1.77 2.02 -
P/RPS 0.30 0.56 0.73 1.14 2.10 1.69 0.25 3.08%
P/EPS 16.17 -18.33 13.95 10.68 14.61 8.47 16.83 -0.66%
EY 6.18 -5.45 7.17 9.37 6.84 11.80 5.94 0.66%
DY 7.32 4.03 4.23 3.81 2.60 4.52 0.00 -
P/NAPS 0.33 0.52 0.57 0.86 1.34 1.09 1.46 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment