[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 13.23%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 69,128 95,152 101,208 76,328 66,204 66,928 59,144 2.63%
PBT 10,284 15,900 18,320 10,996 8,304 13,912 12,524 -3.22%
Tax -2,744 -4,268 -4,832 -3,260 0 -3,452 -3,328 -3.16%
NP 7,540 11,632 13,488 7,736 8,304 10,460 9,196 -3.25%
-
NP to SH 7,540 11,632 13,488 7,736 6,124 10,460 9,196 -3.25%
-
Tax Rate 26.68% 26.84% 26.38% 29.65% 0.00% 24.81% 26.57% -
Total Cost 61,588 83,520 87,720 68,592 57,900 56,468 49,948 3.54%
-
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 13,409 12,374 12,374 9,268 123 123 - -
Div Payout % 177.85% 106.38% 91.74% 119.81% 2.02% 1.18% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
NOSH 67,047 61,872 61,871 61,789 61,733 61,820 61,306 1.50%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.91% 12.22% 13.33% 10.14% 12.54% 15.63% 15.55% -
ROE 9.78% 14.57% 16.64% 9.78% 7.14% 11.67% 10.20% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 103.10 153.79 163.58 123.53 107.24 108.26 96.47 1.11%
EPS 10.84 18.80 21.80 12.52 9.92 16.92 15.00 -5.26%
DPS 20.00 20.00 20.00 15.00 0.20 0.20 0.00 -
NAPS 1.15 1.29 1.31 1.28 1.39 1.45 1.47 -4.00%
Adjusted Per Share Value based on latest NOSH - 61,789
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 47.81 65.81 70.00 52.79 45.79 46.29 40.91 2.62%
EPS 5.21 8.04 9.33 5.35 4.24 7.23 6.36 -3.26%
DPS 9.27 8.56 8.56 6.41 0.09 0.09 0.00 -
NAPS 0.5333 0.552 0.5606 0.547 0.5935 0.62 0.6233 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 3.29 3.12 2.48 2.08 2.37 2.66 3.45 -
P/RPS 3.19 2.03 1.52 1.68 2.21 2.46 3.58 -1.90%
P/EPS 29.26 16.60 11.38 16.61 23.89 15.72 23.00 4.08%
EY 3.42 6.03 8.79 6.02 4.19 6.36 4.35 -3.92%
DY 6.08 6.41 8.06 7.21 0.08 0.08 0.00 -
P/NAPS 2.86 2.42 1.89 1.63 1.71 1.83 2.35 3.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 29/05/07 -
Price 3.20 3.15 2.45 1.99 2.35 2.69 2.87 -
P/RPS 3.10 2.05 1.50 1.61 2.19 2.48 2.97 0.71%
P/EPS 28.46 16.76 11.24 15.89 23.69 15.90 19.13 6.83%
EY 3.51 5.97 8.90 6.29 4.22 6.29 5.23 -6.42%
DY 6.25 6.35 8.16 7.54 0.09 0.07 0.00 -
P/NAPS 2.78 2.44 1.87 1.55 1.69 1.86 1.95 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment