[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -9.25%
YoY- -13.76%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 58,888 60,380 69,128 95,152 101,208 76,328 66,204 -1.93%
PBT 5,796 7,688 10,284 15,900 18,320 10,996 8,304 -5.81%
Tax -1,672 -2,128 -2,744 -4,268 -4,832 -3,260 0 -
NP 4,124 5,560 7,540 11,632 13,488 7,736 8,304 -11.00%
-
NP to SH 4,124 5,560 7,540 11,632 13,488 7,736 6,124 -6.37%
-
Tax Rate 28.85% 27.68% 26.68% 26.84% 26.38% 29.65% 0.00% -
Total Cost 54,764 54,820 61,588 83,520 87,720 68,592 57,900 -0.92%
-
Net Worth 72,734 75,173 77,105 79,815 81,051 79,090 85,810 -2.71%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 28 2,836 13,409 12,374 12,374 9,268 123 -21.85%
Div Payout % 0.68% 51.02% 177.85% 106.38% 91.74% 119.81% 2.02% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 72,734 75,173 77,105 79,815 81,051 79,090 85,810 -2.71%
NOSH 70,616 70,918 67,047 61,872 61,871 61,789 61,733 2.26%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 7.00% 9.21% 10.91% 12.22% 13.33% 10.14% 12.54% -
ROE 5.67% 7.40% 9.78% 14.57% 16.64% 9.78% 7.14% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 83.39 85.14 103.10 153.79 163.58 123.53 107.24 -4.10%
EPS 5.84 7.84 10.84 18.80 21.80 12.52 9.92 -8.44%
DPS 0.04 4.00 20.00 20.00 20.00 15.00 0.20 -23.51%
NAPS 1.03 1.06 1.15 1.29 1.31 1.28 1.39 -4.87%
Adjusted Per Share Value based on latest NOSH - 61,872
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 40.73 41.76 47.81 65.81 70.00 52.79 45.79 -1.93%
EPS 2.85 3.85 5.21 8.04 9.33 5.35 4.24 -6.40%
DPS 0.02 1.96 9.27 8.56 8.56 6.41 0.09 -22.16%
NAPS 0.503 0.5199 0.5333 0.552 0.5606 0.547 0.5935 -2.71%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.17 2.47 3.29 3.12 2.48 2.08 2.37 -
P/RPS 2.60 2.90 3.19 2.03 1.52 1.68 2.21 2.74%
P/EPS 37.16 31.51 29.26 16.60 11.38 16.61 23.89 7.63%
EY 2.69 3.17 3.42 6.03 8.79 6.02 4.19 -7.11%
DY 0.02 1.62 6.08 6.41 8.06 7.21 0.08 -20.62%
P/NAPS 2.11 2.33 2.86 2.42 1.89 1.63 1.71 3.56%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 27/05/14 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 -
Price 2.00 2.61 3.20 3.15 2.45 1.99 2.35 -
P/RPS 2.40 3.07 3.10 2.05 1.50 1.61 2.19 1.53%
P/EPS 34.25 33.29 28.46 16.76 11.24 15.89 23.69 6.33%
EY 2.92 3.00 3.51 5.97 8.90 6.29 4.22 -5.95%
DY 0.02 1.53 6.25 6.35 8.16 7.54 0.09 -22.16%
P/NAPS 1.94 2.46 2.78 2.44 1.87 1.55 1.69 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment