[KOSSAN] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
19-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 1509.72%
YoY- -72.46%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 166,262 143,910 59,902 102,576 94,726 -0.58%
PBT 15,726 15,488 837 3,332 7,370 -0.78%
Tax -2,534 -2,876 -286 -1,302 0 -100.00%
NP 13,192 12,612 551 2,030 7,370 -0.60%
-
NP to SH 13,192 12,612 551 2,030 7,370 -0.60%
-
Tax Rate 16.11% 18.57% 34.17% 39.08% 0.00% -
Total Cost 153,070 131,298 59,351 100,546 87,356 -0.58%
-
Net Worth 96,269 83,804 75,372 73,535 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 96,269 83,804 75,372 73,535 0 -100.00%
NOSH 62,109 51,730 51,981 51,785 51,755 -0.18%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.93% 8.76% 0.92% 1.98% 7.78% -
ROE 13.70% 15.05% 0.73% 2.76% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 267.69 278.19 115.24 198.08 183.03 -0.39%
EPS 21.24 24.38 1.06 3.92 14.24 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.62 1.45 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,773
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.50 5.63 2.34 4.01 3.70 -0.58%
EPS 0.52 0.49 0.02 0.08 0.29 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0328 0.0295 0.0287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.87 0.61 1.25 0.00 -
P/RPS 0.27 0.31 0.53 0.63 0.00 -100.00%
P/EPS 3.34 3.57 57.55 31.89 0.00 -100.00%
EY 29.92 28.02 1.74 3.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.42 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 09/10/02 24/08/01 18/08/00 - -
Price 1.00 0.75 0.64 1.25 0.00 -
P/RPS 0.37 0.27 0.56 0.63 0.00 -100.00%
P/EPS 4.71 3.08 60.38 31.89 0.00 -100.00%
EY 21.24 32.51 1.66 3.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.44 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment