[KOSSAN] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
19-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3019.44%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,267 26,816 27,060 27,771 23,518 26,403 23,538 -0.18%
PBT -362 2,023 565 1,496 170 1,362 1,137 -
Tax 362 -758 -323 -445 -170 149 0 -100.00%
NP 0 1,265 242 1,051 0 1,511 1,137 -
-
NP to SH -421 1,265 242 1,051 -36 1,511 1,137 -
-
Tax Rate - 37.47% 57.17% 29.75% 100.00% -10.94% 0.00% -
Total Cost 28,267 25,551 26,818 26,720 23,518 24,892 22,401 -0.23%
-
Net Worth 74,324 74,655 73,629 73,518 72,514 72,962 72,871 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 746 - - - 2,587 - -
Div Payout % - 59.02% - - - 171.23% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 74,324 74,655 73,629 73,518 72,514 72,962 72,871 -0.02%
NOSH 51,975 51,844 51,489 51,773 51,428 51,746 51,681 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.72% 0.89% 3.78% 0.00% 5.72% 4.83% -
ROE -0.57% 1.69% 0.33% 1.43% -0.05% 2.07% 1.56% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 54.39 51.72 52.55 53.64 45.73 51.02 45.54 -0.18%
EPS -0.81 2.44 0.47 2.03 -0.07 2.92 2.20 -
DPS 0.00 1.44 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.43 1.44 1.43 1.42 1.41 1.41 1.41 -0.01%
Adjusted Per Share Value based on latest NOSH - 51,773
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.11 1.05 1.06 1.09 0.92 1.03 0.92 -0.19%
EPS -0.02 0.05 0.01 0.04 0.00 0.06 0.04 -
DPS 0.00 0.03 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.0291 0.0292 0.0288 0.0287 0.0283 0.0285 0.0285 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.63 0.75 1.01 1.25 1.82 0.00 0.00 -
P/RPS 1.16 1.45 1.92 2.33 3.98 0.00 0.00 -100.00%
P/EPS -77.78 30.74 214.89 61.58 -2,600.00 0.00 0.00 -100.00%
EY -1.29 3.25 0.47 1.62 -0.04 0.00 0.00 -100.00%
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.71 0.88 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 23/02/01 24/11/00 18/08/00 26/05/00 25/02/00 13/11/99 -
Price 0.70 0.76 0.94 1.25 1.50 1.96 0.00 -
P/RPS 1.29 1.47 1.79 2.33 3.28 3.84 0.00 -100.00%
P/EPS -86.42 31.15 200.00 61.58 -2,142.86 67.12 0.00 -100.00%
EY -1.16 3.21 0.50 1.62 -0.05 1.49 0.00 -100.00%
DY 0.00 1.89 0.00 0.00 0.00 2.55 0.00 -
P/NAPS 0.49 0.53 0.66 0.88 1.06 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment