[KOSSAN] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
19-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 40.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 162,291 140,255 113,778 101,230 0 -100.00%
PBT 16,386 11,816 3,425 4,165 0 -100.00%
Tax -1,726 -1,284 -946 -466 0 -100.00%
NP 14,660 10,532 2,479 3,699 0 -100.00%
-
NP to SH 14,660 10,532 2,058 3,663 0 -100.00%
-
Tax Rate 10.53% 10.87% 27.62% 11.19% - -
Total Cost 147,631 129,723 111,299 97,531 0 -100.00%
-
Net Worth 96,184 83,771 74,968 73,518 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 744 746 2,587 - -
Div Payout % - 7.07% 36.28% 70.63% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 96,184 83,771 74,968 73,518 0 -100.00%
NOSH 62,054 51,710 51,702 51,773 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.03% 7.51% 2.18% 3.65% 0.00% -
ROE 15.24% 12.57% 2.75% 4.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 261.53 271.23 220.06 195.53 0.00 -100.00%
EPS 23.62 20.37 3.98 7.08 0.00 -100.00%
DPS 0.00 1.44 1.44 5.00 0.00 -
NAPS 1.55 1.62 1.45 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,773
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.34 5.48 4.45 3.96 0.00 -100.00%
EPS 0.57 0.41 0.08 0.14 0.00 -100.00%
DPS 0.00 0.03 0.03 0.10 0.00 -
NAPS 0.0376 0.0328 0.0293 0.0287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.87 0.61 1.25 0.00 -
P/RPS 0.27 0.32 0.28 0.64 0.00 -100.00%
P/EPS 3.01 4.27 15.32 17.67 0.00 -100.00%
EY 33.27 23.41 6.53 5.66 0.00 -100.00%
DY 0.00 1.66 2.36 4.00 0.00 -
P/NAPS 0.46 0.54 0.42 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 09/10/02 24/08/01 18/08/00 - -
Price 1.00 0.75 0.64 1.25 0.00 -
P/RPS 0.38 0.28 0.29 0.64 0.00 -100.00%
P/EPS 4.23 3.68 16.08 17.67 0.00 -100.00%
EY 23.62 27.16 6.22 5.66 0.00 -100.00%
DY 0.00 1.92 2.25 4.00 0.00 -
P/NAPS 0.65 0.46 0.44 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment