[CLASSITA] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Revenue 84,488 52,024 54,004 92,832 0 112,168 97,660 -2.28%
PBT 760 -9,364 -12,008 6,888 0 2,416 1,992 -14.27%
Tax 228 132 0 -2,220 0 -712 -636 -
NP 988 -9,232 -12,008 4,668 0 1,704 1,356 -4.93%
-
NP to SH 988 -9,232 -12,008 4,668 0 1,704 1,356 -4.93%
-
Tax Rate -30.00% - - 32.23% - 29.47% 31.93% -
Total Cost 83,500 61,256 66,012 88,164 0 110,464 96,304 -2.25%
-
Net Worth 64,000 58,097 69,339 69,241 67,112 78,384 80,512 -3.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Net Worth 64,000 58,097 69,339 69,241 67,112 78,384 80,512 -3.60%
NOSH 80,000 79,586 81,576 77,800 73,749 85,200 84,749 -0.91%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
NP Margin 1.17% -17.75% -22.24% 5.03% 0.00% 1.52% 1.39% -
ROE 1.54% -15.89% -17.32% 6.74% 0.00% 2.17% 1.68% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 105.61 65.37 66.20 119.32 0.00 131.65 115.23 -1.38%
EPS 1.20 -11.60 -14.72 6.00 0.00 2.00 1.60 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.73 0.85 0.89 0.91 0.92 0.95 -2.71%
Adjusted Per Share Value based on latest NOSH - 77,800
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 6.85 4.22 4.38 7.53 0.00 9.10 7.92 -2.29%
EPS 0.08 -0.75 -0.97 0.38 0.00 0.14 0.11 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0471 0.0562 0.0562 0.0544 0.0636 0.0653 -3.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 -
Price 0.22 0.215 0.28 0.19 0.22 0.41 0.50 -
P/RPS 0.21 0.33 0.42 0.16 0.00 0.31 0.43 -10.82%
P/EPS 17.81 -1.85 -1.90 3.17 0.00 20.50 31.25 -8.59%
EY 5.61 -53.95 -52.57 31.58 0.00 4.88 3.20 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.21 0.24 0.45 0.53 -9.69%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 28/08/12 24/08/11 30/08/10 25/08/09 26/08/08 31/05/07 24/05/06 -
Price 0.31 0.20 0.28 0.22 0.20 0.42 0.49 -
P/RPS 0.29 0.31 0.42 0.18 0.00 0.32 0.43 -6.10%
P/EPS 25.10 -1.72 -1.90 3.67 0.00 21.00 30.63 -3.13%
EY 3.98 -58.00 -52.57 27.27 0.00 4.76 3.27 3.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.33 0.25 0.22 0.46 0.52 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment