[CLASSITA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 88,119 70,141 47,180 23,208 0 0 0 -
PBT 3,046 4,682 3,576 1,722 0 0 0 -
Tax -2,170 -1,611 -1,142 -555 0 0 0 -
NP 876 3,071 2,434 1,167 0 0 0 -
-
NP to SH 876 3,071 2,434 1,167 0 0 0 -
-
Tax Rate 71.24% 34.41% 31.94% 32.23% - - - -
Total Cost 87,243 67,070 44,746 22,041 0 0 0 -
-
Net Worth 69,593 73,542 73,019 69,241 70,519 71,348 75,857 -5.58%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 69,593 73,542 73,019 69,241 70,519 71,348 75,857 -5.58%
NOSH 79,083 80,815 81,133 77,800 81,057 80,166 84,285 -4.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.99% 4.38% 5.16% 5.03% 0.00% 0.00% 0.00% -
ROE 1.26% 4.18% 3.33% 1.69% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 111.43 86.79 58.15 29.83 0.00 0.00 0.00 -
EPS 1.10 3.80 3.00 1.50 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.90 0.89 0.87 0.89 0.90 -1.48%
Adjusted Per Share Value based on latest NOSH - 77,800
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.56 6.81 4.58 2.25 0.00 0.00 0.00 -
EPS 0.09 0.30 0.24 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0714 0.0709 0.0672 0.0685 0.0693 0.0736 -5.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.31 0.28 0.22 0.19 0.17 0.19 0.17 -
P/RPS 0.28 0.32 0.38 0.64 0.00 0.00 0.00 -
P/EPS 27.99 7.37 7.33 12.67 0.00 0.00 0.00 -
EY 3.57 13.57 13.64 7.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.24 0.21 0.20 0.21 0.19 50.32%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 11/02/10 23/11/09 25/08/09 28/05/09 26/02/09 27/11/08 -
Price 0.28 0.29 0.29 0.22 0.19 0.18 0.17 -
P/RPS 0.25 0.33 0.50 0.74 0.00 0.00 0.00 -
P/EPS 25.28 7.63 9.67 14.67 0.00 0.00 0.00 -
EY 3.96 13.10 10.34 6.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.25 0.22 0.20 0.19 41.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment