[CLASSITA] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 122.29%
YoY- 25.66%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 13,501 23,208 19,673 28,042 24,415 30,445 21,203 -6.96%
PBT -3,002 1,722 1,056 604 498 2,415 1,551 -
Tax 0 -555 -792 -178 -159 -635 -406 -
NP -3,002 1,167 264 426 339 1,780 1,145 -
-
NP to SH -3,002 1,167 264 426 339 1,780 1,145 -
-
Tax Rate - 32.23% 75.00% 29.47% 31.93% 26.29% 26.18% -
Total Cost 16,503 22,041 19,409 27,616 24,076 28,665 20,058 -3.07%
-
Net Worth 69,339 69,241 80,079 78,384 80,512 76,863 71,153 -0.41%
Dividend
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,339 69,241 80,079 78,384 80,512 76,863 71,153 -0.41%
NOSH 81,576 77,800 87,999 85,200 84,749 80,909 81,785 -0.04%
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -22.24% 5.03% 1.34% 1.52% 1.39% 5.85% 5.40% -
ROE -4.33% 1.69% 0.33% 0.54% 0.42% 2.32% 1.61% -
Per Share
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.55 29.83 22.36 32.91 28.81 37.63 25.93 -6.93%
EPS -3.68 1.50 0.30 0.50 0.40 2.20 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.89 0.91 0.92 0.95 0.95 0.87 -0.37%
Adjusted Per Share Value based on latest NOSH - 85,200
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.31 2.25 1.91 2.72 2.37 2.96 2.06 -6.98%
EPS -0.29 0.11 0.03 0.04 0.03 0.17 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0672 0.0777 0.0761 0.0782 0.0746 0.0691 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.19 0.22 0.41 0.50 0.98 1.30 -
P/RPS 1.69 0.64 0.98 1.25 1.74 2.60 5.01 -15.95%
P/EPS -7.61 12.67 73.33 82.00 125.00 44.55 92.86 -
EY -13.14 7.89 1.36 1.22 0.80 2.24 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.24 0.45 0.53 1.03 1.49 -21.42%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/08/10 25/08/09 26/08/08 31/05/07 24/05/06 26/05/05 31/05/04 -
Price 0.28 0.22 0.20 0.42 0.49 0.61 1.13 -
P/RPS 1.69 0.74 0.89 1.28 1.70 1.62 4.36 -14.06%
P/EPS -7.61 14.67 66.67 84.00 122.50 27.73 80.71 -
EY -13.14 6.82 1.50 1.19 0.82 3.61 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.22 0.46 0.52 0.64 1.30 -19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment