[SKPRES] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 11.89%
YoY- 41.79%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 187,204 162,222 98,552 81,534 62,774 0 -
PBT 24,922 15,590 12,624 13,856 11,596 0 -
Tax -4,580 -3,632 -2,428 -2,246 -3,408 0 -
NP 20,342 11,958 10,196 11,610 8,188 0 -
-
NP to SH 20,342 11,958 10,196 11,610 8,188 0 -
-
Tax Rate 18.38% 23.30% 19.23% 16.21% 29.39% - -
Total Cost 166,862 150,264 88,356 69,924 54,586 0 -
-
Net Worth 125,641 101,643 95,962 87,387 75,832 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 125,641 101,643 95,962 87,387 75,832 0 -
NOSH 598,294 597,900 599,764 48,014 47,995 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 10.87% 7.37% 10.35% 14.24% 13.04% 0.00% -
ROE 16.19% 11.76% 10.63% 13.29% 10.80% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 31.29 27.13 16.43 169.81 130.79 0.00 -
EPS 3.40 2.00 1.70 24.18 17.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.16 1.82 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,997
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 11.98 10.38 6.31 5.22 4.02 0.00 -
EPS 1.30 0.77 0.65 0.74 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.065 0.0614 0.0559 0.0485 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.11 0.08 0.08 0.13 0.09 0.00 -
P/RPS 0.35 0.29 0.49 0.08 0.07 0.00 -
P/EPS 3.24 4.00 4.71 0.54 0.53 0.00 -
EY 30.91 25.00 21.25 186.00 189.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.50 0.07 0.06 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/07 29/11/06 24/11/05 24/11/04 19/11/03 - -
Price 0.10 0.09 0.07 0.11 0.09 0.00 -
P/RPS 0.32 0.33 0.43 0.06 0.07 0.00 -
P/EPS 2.94 4.50 4.12 0.45 0.53 0.00 -
EY 34.00 22.22 24.29 219.82 189.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.44 0.06 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment