[SKPRES] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 23.79%
YoY- 39.19%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 21,591 20,775 19,847 21,057 19,710 18,322 17,507 15.01%
PBT 3,126 4,153 3,407 3,790 3,138 3,635 3,143 -0.36%
Tax -448 -1,078 -449 -579 -544 -1,206 1,023 -
NP 2,678 3,075 2,958 3,211 2,594 2,429 4,166 -25.53%
-
NP to SH 2,678 3,075 2,958 3,211 2,594 2,429 4,166 -25.53%
-
Tax Rate 14.33% 25.96% 13.18% 15.28% 17.34% 33.18% -32.55% -
Total Cost 18,913 17,700 16,889 17,846 17,116 15,893 13,341 26.22%
-
Net Worth 95,217 90,441 90,551 87,354 84,545 82,086 79,672 12.62%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 3,014 - - - - - -
Div Payout % - 98.04% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 95,217 90,441 90,551 87,354 84,545 82,086 79,672 12.62%
NOSH 595,111 602,941 603,673 47,997 48,037 48,003 47,995 436.53%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 12.40% 14.80% 14.90% 15.25% 13.16% 13.26% 23.80% -
ROE 2.81% 3.40% 3.27% 3.68% 3.07% 2.96% 5.23% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.63 3.45 3.29 43.87 41.03 38.17 36.48 -78.55%
EPS 0.45 0.51 0.49 6.69 5.40 5.06 8.68 -86.12%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 1.82 1.76 1.71 1.66 -79.00%
Adjusted Per Share Value based on latest NOSH - 47,997
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.38 1.33 1.27 1.35 1.26 1.17 1.12 14.94%
EPS 0.17 0.20 0.19 0.21 0.17 0.16 0.27 -26.55%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.0579 0.0579 0.0559 0.0541 0.0525 0.051 12.56%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.08 0.08 0.11 0.13 0.14 0.12 0.10 -
P/RPS 2.21 2.32 3.35 0.30 0.34 0.31 0.27 306.66%
P/EPS 17.78 15.69 22.45 1.94 2.59 2.37 1.15 521.65%
EY 5.63 6.38 4.45 51.46 38.57 42.17 86.80 -83.88%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.73 0.07 0.08 0.07 0.06 311.56%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 20/05/05 25/02/05 24/11/04 27/08/04 25/05/04 01/04/04 -
Price 0.10 0.08 0.10 0.11 0.13 0.12 0.12 -
P/RPS 2.76 2.32 3.04 0.25 0.32 0.31 0.33 312.56%
P/EPS 22.22 15.69 20.41 1.64 2.41 2.37 1.38 538.72%
EY 4.50 6.38 4.90 60.82 41.54 42.17 72.33 -84.32%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.67 0.06 0.07 0.07 0.07 333.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment