[SKPRES] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -8.46%
YoY- 18.1%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 47,077 48,137 51,739 44,588 27,685 21,057 16,931 18.56%
PBT 4,477 5,355 6,010 3,928 3,185 3,790 3,306 5.17%
Tax -1,054 -992 -963 -1,070 -765 -579 -999 0.89%
NP 3,423 4,363 5,047 2,858 2,420 3,211 2,307 6.79%
-
NP to SH 3,423 4,363 5,047 2,858 2,420 3,211 2,307 6.79%
-
Tax Rate 23.54% 18.52% 16.02% 27.24% 24.02% 15.28% 30.22% -
Total Cost 43,654 43,774 46,692 41,730 25,265 17,846 14,624 19.97%
-
Net Worth 138,121 137,464 126,174 101,220 96,799 87,354 75,780 10.51%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 138,121 137,464 126,174 101,220 96,799 87,354 75,780 10.51%
NOSH 600,526 597,671 600,833 595,416 604,999 47,997 47,962 52.32%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 7.27% 9.06% 9.75% 6.41% 8.74% 15.25% 13.63% -
ROE 2.48% 3.17% 4.00% 2.82% 2.50% 3.68% 3.04% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.84 8.05 8.61 7.49 4.58 43.87 35.30 -22.16%
EPS 0.57 0.73 0.84 0.48 0.40 6.69 4.81 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.21 0.17 0.16 1.82 1.58 -27.44%
Adjusted Per Share Value based on latest NOSH - 595,416
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.01 3.08 3.31 2.85 1.77 1.35 1.08 18.61%
EPS 0.22 0.28 0.32 0.18 0.15 0.21 0.15 6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.088 0.0807 0.0648 0.0619 0.0559 0.0485 10.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.09 0.07 0.11 0.08 0.08 0.13 0.09 -
P/RPS 1.15 0.87 1.28 1.07 1.75 0.30 0.25 28.93%
P/EPS 15.79 9.59 13.10 16.67 20.00 1.94 1.87 42.65%
EY 6.33 10.43 7.64 6.00 5.00 51.46 53.44 -29.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.52 0.47 0.50 0.07 0.06 36.57%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 24/11/04 19/11/03 -
Price 0.11 0.06 0.10 0.09 0.07 0.11 0.09 -
P/RPS 1.40 0.74 1.16 1.20 1.53 0.25 0.25 33.22%
P/EPS 19.30 8.22 11.90 18.75 17.50 1.64 1.87 47.50%
EY 5.18 12.17 8.40 5.33 5.71 60.82 53.44 -32.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.48 0.53 0.44 0.06 0.06 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment