[SKPRES] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -4.24%
YoY- 17.28%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 178,480 180,498 187,204 162,222 98,552 81,534 62,774 19.00%
PBT 17,508 18,994 24,922 15,590 12,624 13,856 11,596 7.10%
Tax -3,938 -3,628 -4,580 -3,632 -2,428 -2,246 -3,408 2.43%
NP 13,570 15,366 20,342 11,958 10,196 11,610 8,188 8.77%
-
NP to SH 13,570 15,366 20,342 11,958 10,196 11,610 8,188 8.77%
-
Tax Rate 22.49% 19.10% 18.38% 23.30% 19.23% 16.21% 29.39% -
Total Cost 164,910 165,132 166,862 150,264 88,356 69,924 54,586 20.21%
-
Net Worth 138,101 138,053 125,641 101,643 95,962 87,387 75,832 10.49%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 138,101 138,053 125,641 101,643 95,962 87,387 75,832 10.49%
NOSH 600,442 600,234 598,294 597,900 599,764 48,014 47,995 52.30%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 7.60% 8.51% 10.87% 7.37% 10.35% 14.24% 13.04% -
ROE 9.83% 11.13% 16.19% 11.76% 10.63% 13.29% 10.80% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.72 30.07 31.29 27.13 16.43 169.81 130.79 -21.86%
EPS 2.26 2.56 3.40 2.00 1.70 24.18 17.06 -28.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.21 0.17 0.16 1.82 1.58 -27.44%
Adjusted Per Share Value based on latest NOSH - 595,416
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.43 11.56 11.99 10.39 6.31 5.22 4.02 19.00%
EPS 0.87 0.98 1.30 0.77 0.65 0.74 0.52 8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.0884 0.0805 0.0651 0.0615 0.056 0.0486 10.47%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.09 0.07 0.11 0.08 0.08 0.13 0.09 -
P/RPS 0.30 0.23 0.35 0.29 0.49 0.08 0.07 27.42%
P/EPS 3.98 2.73 3.24 4.00 4.71 0.54 0.53 39.89%
EY 25.11 36.57 30.91 25.00 21.25 186.00 189.56 -28.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.52 0.47 0.50 0.07 0.06 36.57%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 24/11/04 19/11/03 -
Price 0.11 0.06 0.10 0.09 0.07 0.11 0.09 -
P/RPS 0.37 0.20 0.32 0.33 0.43 0.06 0.07 31.94%
P/EPS 4.87 2.34 2.94 4.50 4.12 0.45 0.53 44.67%
EY 20.55 42.67 34.00 22.22 24.29 219.82 189.56 -30.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.48 0.53 0.44 0.06 0.06 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment