[CYL] YoY Annualized Quarter Result on 31-Jan-2006 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 1.04%
YoY- 6.31%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 82,588 78,195 77,144 67,840 63,814 56,909 0 -
PBT 5,621 4,649 6,014 4,553 4,265 8,498 -1 -
Tax 211 322 -520 -545 -495 -1,280 0 -
NP 5,832 4,971 5,494 4,008 3,770 7,218 -1 -
-
NP to SH 5,832 4,971 5,494 4,008 3,770 7,218 -1 -
-
Tax Rate -3.75% -6.93% 8.65% 11.97% 11.61% 15.06% - -
Total Cost 76,756 73,224 71,650 63,832 60,044 49,691 1 550.79%
-
Net Worth 73,295 70,453 68,037 64,967 60,000 56,282 284 152.11%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 4,001 3,000 2,401 - 750 1,313 - -
Div Payout % 68.61% 60.36% 43.71% - 19.89% 18.19% - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 73,295 70,453 68,037 64,967 60,000 56,282 284 152.11%
NOSH 100,034 100,018 100,054 99,950 100,000 98,741 499 141.72%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 7.06% 6.36% 7.12% 5.91% 5.91% 12.68% 0.00% -
ROE 7.96% 7.06% 8.07% 6.17% 6.28% 12.82% -0.35% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 82.56 78.18 77.10 67.87 63.81 57.63 0.00 -
EPS 5.83 4.97 5.49 4.01 3.77 7.31 -0.20 -
DPS 4.00 3.00 2.40 0.00 0.75 1.33 0.00 -
NAPS 0.7327 0.7044 0.68 0.65 0.60 0.57 0.57 4.26%
Adjusted Per Share Value based on latest NOSH - 100,291
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 82.59 78.20 77.14 67.84 63.81 56.91 0.00 -
EPS 5.83 4.97 5.49 4.01 3.77 7.22 0.00 -
DPS 4.00 3.00 2.40 0.00 0.75 1.31 0.00 -
NAPS 0.733 0.7045 0.6804 0.6497 0.60 0.5628 0.0028 152.71%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 - -
Price 0.50 0.20 0.44 0.41 0.49 0.73 0.00 -
P/RPS 0.61 0.26 0.57 0.60 0.77 1.27 0.00 -
P/EPS 8.58 4.02 8.01 10.22 13.00 9.99 0.00 -
EY 11.66 24.85 12.48 9.78 7.69 10.01 0.00 -
DY 8.00 15.00 5.45 0.00 1.53 1.82 0.00 -
P/NAPS 0.68 0.28 0.65 0.63 0.82 1.28 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 31/03/08 30/03/07 30/03/06 28/03/05 29/03/04 16/04/03 -
Price 0.40 0.38 0.42 0.38 0.49 0.70 0.00 -
P/RPS 0.48 0.49 0.54 0.56 0.77 1.21 0.00 -
P/EPS 6.86 7.65 7.65 9.48 13.00 9.58 0.00 -
EY 14.57 13.08 13.07 10.55 7.69 10.44 0.00 -
DY 10.00 7.89 5.71 0.00 1.53 1.90 0.00 -
P/NAPS 0.55 0.54 0.62 0.58 0.82 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment