[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 187.52%
YoY- -89.19%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 96,944 100,232 110,248 80,692 131,708 83,368 72,504 4.95%
PBT 2,456 1,896 3,448 1,648 11,476 6,304 4,212 -8.59%
Tax -1,020 -1,492 -1,984 -1,144 -2,776 -1,344 -848 3.12%
NP 1,436 404 1,464 504 8,700 4,960 3,364 -13.21%
-
NP to SH 1,544 484 1,724 940 8,696 4,740 3,052 -10.72%
-
Tax Rate 41.53% 78.69% 57.54% 69.42% 24.19% 21.32% 20.13% -
Total Cost 95,508 99,828 108,784 80,188 123,008 78,408 69,140 5.52%
-
Net Worth 65,055 63,957 61,022 57,254 55,548 50,842 48,736 4.92%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 65,055 63,957 61,022 57,254 55,548 50,842 48,736 4.92%
NOSH 42,800 43,214 42,673 42,727 39,963 40,033 39,947 1.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.48% 0.40% 1.33% 0.62% 6.61% 5.95% 4.64% -
ROE 2.37% 0.76% 2.83% 1.64% 15.65% 9.32% 6.26% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 226.50 231.94 258.35 188.85 329.57 208.24 181.50 3.75%
EPS 3.60 1.12 4.04 2.20 21.76 11.84 7.64 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.43 1.34 1.39 1.27 1.22 3.72%
Adjusted Per Share Value based on latest NOSH - 42,727
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 72.94 75.42 82.96 60.72 99.10 62.73 54.55 4.95%
EPS 1.16 0.36 1.30 0.71 6.54 3.57 2.30 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4895 0.4812 0.4592 0.4308 0.418 0.3826 0.3667 4.92%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.38 1.50 1.70 1.19 1.72 1.74 1.05 -
P/RPS 0.61 0.65 0.66 0.63 0.52 0.84 0.58 0.84%
P/EPS 38.25 133.93 42.08 54.09 7.90 14.70 13.74 18.58%
EY 2.61 0.75 2.38 1.85 12.65 6.80 7.28 -15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 1.19 0.89 1.24 1.37 0.86 0.94%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 25/08/10 24/08/09 26/08/08 20/08/07 12/09/06 -
Price 1.39 1.39 1.67 1.45 1.84 1.67 0.99 -
P/RPS 0.61 0.60 0.65 0.77 0.56 0.80 0.55 1.73%
P/EPS 38.53 124.11 41.34 65.91 8.46 14.10 12.96 19.89%
EY 2.60 0.81 2.42 1.52 11.83 7.09 7.72 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 1.17 1.08 1.32 1.31 0.81 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment