[LAGENDA] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.34%
YoY- 1297.38%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 754,670 902,592 798,450 61,376 152,594 97,302 112,622 37.28%
PBT 200,492 266,644 272,450 18,280 3,130 -15,460 428 178.55%
Tax -55,818 -71,960 -75,462 -4,390 -2,136 0 0 -
NP 144,674 194,684 196,988 13,890 994 -15,460 428 163.81%
-
NP to SH 145,046 194,780 196,996 13,890 994 -15,460 428 163.92%
-
Tax Rate 27.84% 26.99% 27.70% 24.02% 68.24% - 0.00% -
Total Cost 609,996 707,908 601,462 47,486 151,600 112,762 112,194 32.58%
-
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 64,199 59.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 50,239 50,162 46,888 - - - - -
Div Payout % 34.64% 25.75% 23.80% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 64,199 59.41%
NOSH 837,327 837,327 818,489 2,837,229 2,678,229 2,678,229 1,070,000 -4.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 19.17% 21.57% 24.67% 22.63% 0.65% -15.89% 0.38% -
ROE 13.75% 20.26% 24.71% 16.56% 1.86% -19.24% 0.67% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 90.13 107.96 102.17 2.20 5.70 3.63 10.53 42.99%
EPS 17.32 23.30 25.20 0.50 0.04 -0.58 0.04 174.92%
DPS 6.00 6.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.15 1.02 0.03 0.02 0.03 0.06 66.06%
Adjusted Per Share Value based on latest NOSH - 2,837,229
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 90.05 107.70 95.27 7.32 18.21 11.61 13.44 37.28%
EPS 17.31 23.24 23.51 1.66 0.12 -1.84 0.05 164.86%
DPS 5.99 5.99 5.59 0.00 0.00 0.00 0.00 -
NAPS 1.2589 1.1472 0.9511 0.1001 0.0639 0.0959 0.0766 59.41%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.21 1.27 1.27 0.025 0.03 0.03 0.025 -
P/RPS 1.34 1.18 1.24 1.14 0.53 0.83 0.24 33.17%
P/EPS 6.99 5.45 5.04 5.03 80.83 -5.20 62.50 -30.57%
EY 14.32 18.34 19.85 19.88 1.24 -19.24 1.60 44.06%
DY 4.96 4.72 4.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 1.25 0.83 1.50 1.00 0.42 14.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 -
Price 1.24 1.20 1.26 0.935 0.03 0.03 0.025 -
P/RPS 1.38 1.11 1.23 42.58 0.53 0.83 0.24 33.83%
P/EPS 7.16 5.15 5.00 188.16 80.83 -5.20 62.50 -30.29%
EY 13.97 19.41 20.01 0.53 1.24 -19.24 1.60 43.47%
DY 4.84 5.00 4.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.24 31.17 1.50 1.00 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment