[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.34%
YoY- 1297.38%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 914,808 696,149 564,752 61,376 80,928 71,825 166,472 211.08%
PBT 312,696 212,413 172,966 18,280 23,104 13,707 10,088 884.70%
Tax -90,408 -62,341 -47,101 -4,390 -5,668 -6,016 -3,242 817.73%
NP 222,288 150,072 125,865 13,890 17,436 7,691 6,845 915.72%
-
NP to SH 222,304 140,903 125,872 13,890 17,436 7,691 6,845 915.77%
-
Tax Rate 28.91% 29.35% 27.23% 24.02% 24.53% 43.89% 32.14% -
Total Cost 692,520 546,077 438,886 47,486 63,492 64,134 159,626 165.76%
-
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 6,230 - - - - - -
Div Payout % - 4.42% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
NOSH 818,489 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 -54.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 24.30% 21.56% 22.29% 22.63% 21.55% 10.71% 4.11% -
ROE 29.88% 22.80% 21.77% 16.56% 21.11% 14.36% 12.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 122.95 279.32 331.10 2.20 2.94 2.68 6.22 629.74%
EPS 29.88 60.22 73.79 0.50 0.64 0.29 0.25 2319.33%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.48 3.39 0.03 0.03 0.02 0.02 1253.98%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 109.25 83.14 67.45 7.33 9.67 8.58 19.88 211.09%
EPS 26.55 16.83 15.03 1.66 2.08 0.92 0.82 913.71%
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8886 0.7382 0.6906 0.1002 0.0986 0.064 0.064 476.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.54 1.21 0.83 0.025 0.025 0.03 0.03 -
P/RPS 1.25 0.43 0.25 1.14 0.85 1.12 0.48 89.17%
P/EPS 5.15 2.14 1.12 5.03 3.95 10.45 11.74 -42.23%
EY 19.40 46.72 88.91 19.88 25.33 9.57 8.52 72.99%
DY 0.00 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.49 0.24 0.83 0.83 1.50 1.50 1.76%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 -
Price 1.38 1.67 1.06 0.935 0.025 0.03 0.03 -
P/RPS 1.12 0.60 0.32 42.58 0.85 1.12 0.48 75.83%
P/EPS 4.62 2.95 1.44 188.16 3.95 10.45 11.74 -46.26%
EY 21.65 33.85 69.62 0.53 25.33 9.57 8.52 86.10%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.67 0.31 31.17 0.83 1.50 1.50 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment