[ARBB] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
11-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 54,298 69,308 74,890 0 0 -
PBT 2,424 4,869 7,853 0 0 -
Tax -236 -340 -697 0 0 -
NP 2,188 4,529 7,156 0 0 -
-
NP to SH 2,188 4,529 7,156 0 0 -
-
Tax Rate 9.74% 6.98% 8.88% - - -
Total Cost 52,110 64,778 67,734 0 0 -
-
Net Worth 94,813 73,940 72,621 0 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 94,813 73,940 72,621 0 0 -
NOSH 60,777 53,580 49,740 0 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 4.03% 6.54% 9.56% 0.00% 0.00% -
ROE 2.31% 6.13% 9.85% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 89.34 129.35 150.56 0.00 0.00 -
EPS 3.60 8.45 14.39 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.38 1.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 4.34 5.55 5.99 0.00 0.00 -
EPS 0.18 0.36 0.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0592 0.0581 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 0.60 0.84 1.57 0.00 0.00 -
P/RPS 0.67 0.65 1.04 0.00 0.00 -
P/EPS 16.67 9.94 10.91 0.00 0.00 -
EY 6.00 10.06 9.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.61 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/06 30/11/05 30/11/04 11/02/04 - -
Price 0.65 0.80 1.35 0.00 0.00 -
P/RPS 0.73 0.62 0.90 0.00 0.00 -
P/EPS 18.06 9.46 9.38 0.00 0.00 -
EY 5.54 10.57 10.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment