[ARBB] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 30.25%
YoY- -6.3%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 21,131 15,047 11,378 14,326 16,683 19,716 0 -
PBT 1,188 102 984 877 945 1,336 0 -
Tax -49 -50 -50 -59 -72 -94 0 -
NP 1,139 52 934 818 873 1,242 0 -
-
NP to SH 1,139 52 934 818 873 1,242 0 -
-
Tax Rate 4.12% 49.02% 5.08% 6.73% 7.62% 7.04% - -
Total Cost 19,992 14,995 10,444 13,508 15,810 18,474 0 -
-
Net Worth 95,529 102,050 98,894 95,229 75,769 74,622 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 95,529 102,050 98,894 95,229 75,769 74,622 0 -
NOSH 61,236 65,000 61,045 61,044 54,905 51,111 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.39% 0.35% 8.21% 5.71% 5.23% 6.30% 0.00% -
ROE 1.19% 0.05% 0.94% 0.86% 1.15% 1.66% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 34.51 23.15 18.64 23.47 30.38 38.57 0.00 -
EPS 1.86 0.08 1.53 1.34 1.59 2.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.57 1.62 1.56 1.38 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,044
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.74 1.24 0.94 1.18 1.37 1.62 0.00 -
EPS 0.09 0.00 0.08 0.07 0.07 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0839 0.0814 0.0783 0.0623 0.0614 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.60 0.80 1.18 0.60 0.84 1.57 0.00 -
P/RPS 1.74 3.46 6.33 2.56 2.76 4.07 0.00 -
P/EPS 32.26 1,000.00 77.12 44.78 52.83 64.61 0.00 -
EY 3.10 0.10 1.30 2.23 1.89 1.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.73 0.38 0.61 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 22/11/07 29/11/06 30/11/05 30/11/04 11/02/04 -
Price 0.60 0.63 1.25 0.65 0.80 1.35 0.00 -
P/RPS 1.74 2.72 6.71 2.77 2.63 3.50 0.00 -
P/EPS 32.26 787.50 81.70 48.51 50.31 55.56 0.00 -
EY 3.10 0.13 1.22 2.06 1.99 1.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.77 0.42 0.58 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment