[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2009 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 8.62%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
Revenue 11,534 420,976 315,548 270,840 233,820 159,302 138,236 -30.77%
PBT -940 13,128 35,572 13,304 21,400 12,342 15,960 -
Tax 18,434 4,202 -3,906 732 -628 86 -1,208 -
NP 17,494 17,330 31,666 14,036 20,772 12,428 14,752 2.55%
-
NP to SH 17,714 17,278 31,606 14,042 20,496 12,376 14,542 2.96%
-
Tax Rate - -32.01% 10.98% -5.50% 2.93% -0.70% 7.57% -
Total Cost -5,960 403,646 283,882 256,804 213,048 146,874 123,484 -
-
Net Worth 221,424 229,353 201,236 176,567 166,634 0 0 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
Net Worth 221,424 229,353 201,236 176,567 166,634 0 0 -
NOSH 152,706 152,902 147,968 139,029 138,861 126,036 448,827 -14.75%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
NP Margin 151.67% 4.12% 10.04% 5.18% 8.88% 7.80% 10.67% -
ROE 8.00% 7.53% 15.71% 7.95% 12.30% 0.00% 0.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
RPS 7.55 275.32 213.25 194.81 168.38 126.39 30.80 -18.79%
EPS 11.60 11.30 21.36 10.10 14.76 9.82 11.54 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.36 1.27 1.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,301
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
RPS 3.77 137.77 103.26 88.63 76.52 52.13 45.24 -30.78%
EPS 5.80 5.65 10.34 4.60 6.71 4.05 4.76 2.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7246 0.7506 0.6586 0.5778 0.5453 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 -
Price 1.43 2.25 3.40 1.05 1.31 0.99 1.45 -
P/RPS 18.93 0.82 1.59 0.54 0.00 0.78 4.71 22.87%
P/EPS 12.33 19.91 15.92 10.40 0.00 10.08 44.75 -17.37%
EY 8.11 5.02 6.28 9.62 0.00 9.92 2.23 21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.50 2.50 0.83 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 CAGR
Date 28/06/12 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 -
Price 1.45 1.95 3.17 1.14 1.15 0.94 1.35 -
P/RPS 19.20 0.71 1.49 0.59 0.00 0.74 4.38 24.46%
P/EPS 12.50 17.26 14.84 11.29 0.00 9.57 41.67 -16.32%
EY 8.00 5.79 6.74 8.86 0.00 10.45 2.40 19.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.30 2.33 0.90 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment