[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 1.74%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 420,976 315,548 270,840 233,820 159,302 138,236 78,504 28.24%
PBT 13,128 35,572 13,304 21,400 12,342 15,960 9,330 5.18%
Tax 4,202 -3,906 732 -628 86 -1,208 -1,100 -
NP 17,330 31,666 14,036 20,772 12,428 14,752 8,230 11.66%
-
NP to SH 17,278 31,606 14,042 20,496 12,376 14,542 8,230 11.61%
-
Tax Rate -32.01% 10.98% -5.50% 2.93% -0.70% 7.57% 11.79% -
Total Cost 403,646 283,882 256,804 213,048 146,874 123,484 70,274 29.55%
-
Net Worth 229,353 201,236 176,567 166,634 0 0 61,287 21.59%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 1,751 -
Div Payout % - - - - - - 21.28% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 229,353 201,236 176,567 166,634 0 0 61,287 21.59%
NOSH 152,902 147,968 139,029 138,861 126,036 448,827 291,843 -9.13%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.12% 10.04% 5.18% 8.88% 7.80% 10.67% 10.48% -
ROE 7.53% 15.71% 7.95% 12.30% 0.00% 0.00% 13.43% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 275.32 213.25 194.81 168.38 126.39 30.80 26.90 41.13%
EPS 11.30 21.36 10.10 14.76 9.82 11.54 2.82 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 1.50 1.36 1.27 1.20 0.00 0.00 0.21 33.80%
Adjusted Per Share Value based on latest NOSH - 138,861
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 137.77 103.26 88.63 76.52 52.13 45.24 25.69 28.24%
EPS 5.65 10.34 4.60 6.71 4.05 4.76 2.69 11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
NAPS 0.7506 0.6586 0.5778 0.5453 0.00 0.00 0.2006 21.58%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 2.25 3.40 1.05 1.31 0.99 1.45 1.65 -
P/RPS 0.82 1.59 0.54 0.00 0.78 4.71 6.13 -25.76%
P/EPS 19.91 15.92 10.40 0.00 10.08 44.75 58.51 -14.75%
EY 5.02 6.28 9.62 0.00 9.92 2.23 1.71 17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.50 2.50 0.83 1.31 0.00 0.00 7.86 -21.75%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 -
Price 1.95 3.17 1.14 1.15 0.94 1.35 1.62 -
P/RPS 0.71 1.49 0.59 0.00 0.74 4.38 6.02 -27.14%
P/EPS 17.26 14.84 11.29 0.00 9.57 41.67 57.45 -16.31%
EY 5.79 6.74 8.86 0.00 10.45 2.40 1.74 19.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.37 -
P/NAPS 1.30 2.33 0.90 1.15 0.00 0.00 7.71 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment