[GIIB] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 11.31%
YoY- -42.02%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 174,000 232,916 292,780 313,064 226,432 232,348 153,568 2.10%
PBT 868 2,572 11,548 7,000 7,208 4,912 -3,504 -
Tax -3,692 -2,468 -4,264 -2,160 956 -896 -76 90.96%
NP -2,824 104 7,284 4,840 8,164 4,016 -3,580 -3.87%
-
NP to SH -2,740 -44 7,136 4,912 8,472 3,868 -3,600 -4.44%
-
Tax Rate 425.35% 95.96% 36.92% 30.86% -13.26% 18.24% - -
Total Cost 176,824 232,812 285,496 308,224 218,268 228,332 157,148 1.98%
-
Net Worth 78,467 91,729 92,835 88,414 79,424 70,913 56,528 5.61%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 4,834 - -
Div Payout % - - - - - 125.00% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 78,467 91,729 92,835 88,414 79,424 70,913 56,528 5.61%
NOSH 110,518 110,518 110,518 110,518 88,249 80,583 74,380 6.81%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -1.62% 0.04% 2.49% 1.55% 3.61% 1.73% -2.33% -
ROE -3.49% -0.05% 7.69% 5.56% 10.67% 5.45% -6.37% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 157.44 210.75 264.92 283.27 256.58 288.33 206.46 -4.41%
EPS -2.48 -0.04 6.44 5.28 9.60 4.80 -4.84 -10.54%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 0.71 0.83 0.84 0.80 0.90 0.88 0.76 -1.12%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.75 35.81 45.01 48.13 34.81 35.72 23.61 2.10%
EPS -0.42 -0.01 1.10 0.76 1.30 0.59 -0.55 -4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.1206 0.141 0.1427 0.1359 0.1221 0.109 0.0869 5.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.37 0.46 0.37 0.41 0.59 0.48 0.34 -
P/RPS 0.24 0.22 0.14 0.14 0.23 0.17 0.16 6.98%
P/EPS -14.92 -1,155.42 5.73 9.22 6.15 10.00 -7.02 13.38%
EY -6.70 -0.09 17.45 10.84 16.27 10.00 -14.24 -11.80%
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.52 0.55 0.44 0.51 0.66 0.55 0.45 2.43%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 19/05/15 26/05/14 20/05/13 15/05/12 27/05/11 27/05/10 22/05/09 -
Price 0.38 0.545 0.38 0.40 0.58 0.52 0.38 -
P/RPS 0.24 0.26 0.14 0.14 0.23 0.18 0.18 4.90%
P/EPS -15.33 -1,368.92 5.89 9.00 6.04 10.83 -7.85 11.79%
EY -6.52 -0.07 16.99 11.11 16.55 9.23 -12.74 -10.55%
DY 0.00 0.00 0.00 0.00 0.00 11.54 0.00 -
P/NAPS 0.54 0.66 0.45 0.50 0.64 0.59 0.50 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment