[GIIB] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -100.76%
YoY- -100.62%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 134,284 189,716 174,000 232,916 292,780 313,064 226,432 -7.71%
PBT -773 -4,396 868 2,572 11,548 7,000 7,208 -
Tax 0 -664 -3,692 -2,468 -4,264 -2,160 956 -
NP -773 -5,060 -2,824 104 7,284 4,840 8,164 -
-
NP to SH -769 -5,088 -2,740 -44 7,136 4,912 8,472 -
-
Tax Rate - - 425.35% 95.96% 36.92% 30.86% -13.26% -
Total Cost 135,057 194,776 176,824 232,812 285,496 308,224 218,268 -7.11%
-
Net Worth 44,207 70,731 78,467 91,729 92,835 88,414 79,424 -8.61%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 44,207 70,731 78,467 91,729 92,835 88,414 79,424 -8.61%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 88,249 3.51%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -0.58% -2.67% -1.62% 0.04% 2.49% 1.55% 3.61% -
ROE -1.74% -7.19% -3.49% -0.05% 7.69% 5.56% 10.67% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 121.50 171.66 157.44 210.75 264.92 283.27 256.58 -10.85%
EPS -0.69 -4.60 -2.48 -0.04 6.44 5.28 9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.64 0.71 0.83 0.84 0.80 0.90 -11.71%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 20.60 29.10 26.69 35.72 44.90 48.02 34.73 -7.71%
EPS -0.12 -0.78 -0.42 -0.01 1.09 0.75 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.1085 0.1203 0.1407 0.1424 0.1356 0.1218 -8.60%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.225 0.23 0.37 0.46 0.37 0.41 0.59 -
P/RPS 0.19 0.13 0.24 0.22 0.14 0.14 0.23 -2.89%
P/EPS -32.32 -5.00 -14.92 -1,155.42 5.73 9.22 6.15 -
EY -3.09 -20.02 -6.70 -0.09 17.45 10.84 16.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.52 0.55 0.44 0.51 0.66 -2.49%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/11/17 30/05/16 19/05/15 26/05/14 20/05/13 15/05/12 27/05/11 -
Price 0.20 0.215 0.38 0.545 0.38 0.40 0.58 -
P/RPS 0.16 0.13 0.24 0.26 0.14 0.14 0.23 -5.42%
P/EPS -28.73 -4.67 -15.33 -1,368.92 5.89 9.00 6.04 -
EY -3.48 -21.41 -6.52 -0.07 16.99 11.11 16.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.54 0.66 0.45 0.50 0.64 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment