[BIOSIS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 193.33%
YoY- -89.26%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 39,988 51,116 41,816 41,292 43,040 36,992 0 -
PBT -3,640 460 1,216 1,308 5,116 6,020 -4 211.13%
Tax 0 -780 -1,120 -868 -1,020 -1,160 0 -
NP -3,640 -320 96 440 4,096 4,860 -4 211.13%
-
NP to SH -2,892 -680 96 440 4,096 4,860 -4 199.43%
-
Tax Rate - 169.57% 92.11% 66.36% 19.94% 19.27% - -
Total Cost 43,628 51,436 41,720 40,852 38,944 32,132 4 370.59%
-
Net Worth 48,200 108,799 51,999 50,285 52,800 50,358 -5 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 48,200 108,799 51,999 50,285 52,800 50,358 -5 -
NOSH 80,333 169,999 80,000 78,571 80,000 79,934 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -9.10% -0.63% 0.23% 1.07% 9.52% 13.14% 0.00% -
ROE -6.00% -0.63% 0.18% 0.88% 7.76% 9.65% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.78 30.07 52.27 52.55 53.80 46.28 0.00 -
EPS -3.60 -0.40 0.12 0.56 5.12 6.08 -200,000.00 -83.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.65 0.64 0.66 0.63 -2,500.00 -
Adjusted Per Share Value based on latest NOSH - 78,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 38.20 48.83 39.94 39.44 41.11 35.34 0.00 -
EPS -2.76 -0.65 0.09 0.42 3.91 4.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4604 1.0393 0.4967 0.4803 0.5044 0.481 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.50 0.32 0.42 0.41 0.35 0.51 0.00 -
P/RPS 1.00 1.06 0.80 0.78 0.65 1.10 0.00 -
P/EPS -13.89 -80.00 350.00 73.21 6.84 8.39 0.00 -
EY -7.20 -1.25 0.29 1.37 14.63 11.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.50 0.65 0.64 0.53 0.81 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 26/05/09 29/05/08 30/05/07 30/05/06 30/05/05 13/07/04 -
Price 0.51 0.30 0.40 0.42 0.38 0.35 0.00 -
P/RPS 1.02 1.00 0.77 0.80 0.71 0.76 0.00 -
P/EPS -14.17 -75.00 333.33 75.00 7.42 5.76 0.00 -
EY -7.06 -1.33 0.30 1.33 13.47 17.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.47 0.62 0.66 0.58 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment