[BIOSIS] QoQ TTM Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -609.33%
YoY- -122.07%
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 41,702 49,811 57,235 56,647 57,084 49,279 42,983 -1.99%
PBT 958 3,094 833 623 1,575 1,531 4,252 -62.87%
Tax 61 -1,274 -1,380 -1,387 -1,425 -1,619 -1,224 -
NP 1,019 1,820 -547 -764 150 -88 3,028 -51.52%
-
NP to SH 1,019 1,820 -547 -764 150 -88 3,028 -51.52%
-
Tax Rate -6.37% 41.18% 165.67% 222.63% 90.48% 105.75% 28.79% -
Total Cost 40,683 47,991 57,782 57,411 56,934 49,367 39,955 1.20%
-
Net Worth 51,999 0 51,636 50,285 51,101 49,530 53,576 -1.96%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,999 0 51,636 50,285 51,101 49,530 53,576 -1.96%
NOSH 80,000 79,166 80,681 78,571 79,846 79,888 81,176 -0.96%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.44% 3.65% -0.96% -1.35% 0.26% -0.18% 7.04% -
ROE 1.96% 0.00% -1.06% -1.52% 0.29% -0.18% 5.65% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.13 62.92 70.94 72.10 71.49 61.69 52.95 -1.03%
EPS 1.27 2.30 -0.68 -0.97 0.19 -0.11 3.73 -51.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.64 0.64 0.64 0.62 0.66 -1.00%
Adjusted Per Share Value based on latest NOSH - 78,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.83 47.58 54.67 54.11 54.53 47.07 41.06 -2.00%
EPS 0.97 1.74 -0.52 -0.73 0.14 -0.08 2.89 -51.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.00 0.4932 0.4803 0.4881 0.4731 0.5118 -1.97%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.42 0.44 0.44 0.41 0.41 0.33 0.38 -
P/RPS 0.81 0.70 0.62 0.57 0.57 0.53 0.72 8.14%
P/EPS 32.97 19.14 -64.90 -42.17 218.25 -299.58 10.19 118.29%
EY 3.03 5.22 -1.54 -2.37 0.46 -0.33 9.82 -54.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.69 0.64 0.64 0.53 0.58 7.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 30/05/07 28/02/07 30/11/06 28/08/06 -
Price 0.58 0.41 0.44 0.42 0.39 0.36 0.36 -
P/RPS 1.11 0.65 0.62 0.58 0.55 0.58 0.68 38.51%
P/EPS 45.53 17.83 -64.90 -43.19 207.60 -326.81 9.65 180.51%
EY 2.20 5.61 -1.54 -2.32 0.48 -0.31 10.36 -64.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.69 0.66 0.61 0.58 0.55 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment