[BIOSIS] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -90.26%
YoY- -89.26%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,368 10,231 11,780 10,323 17,477 17,655 11,192 -11.15%
PBT -787 804 614 327 1,349 -1,457 404 -
Tax 1,115 -578 -259 -217 -220 -684 -266 -
NP 328 226 355 110 1,129 -2,141 138 77.81%
-
NP to SH 328 226 355 110 1,129 -2,141 138 77.81%
-
Tax Rate - 71.89% 42.18% 66.36% 16.31% - 65.84% -
Total Cost 9,040 10,005 11,425 10,213 16,348 19,796 11,054 -12.51%
-
Net Worth 51,999 0 51,636 50,285 51,101 49,530 53,576 -1.96%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,999 0 51,636 50,285 51,101 49,530 53,576 -1.96%
NOSH 80,000 79,166 80,681 78,571 79,846 79,888 81,176 -0.96%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.50% 2.21% 3.01% 1.07% 6.46% -12.13% 1.23% -
ROE 0.63% 0.00% 0.69% 0.22% 2.21% -4.32% 0.26% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.71 12.92 14.60 13.14 21.89 22.10 13.79 -10.30%
EPS 0.41 0.28 0.44 0.14 1.41 -2.68 0.17 79.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.64 0.64 0.64 0.62 0.66 -1.00%
Adjusted Per Share Value based on latest NOSH - 78,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.95 9.77 11.25 9.86 16.69 16.86 10.69 -11.14%
EPS 0.31 0.22 0.34 0.11 1.08 -2.05 0.13 78.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.00 0.4932 0.4803 0.4881 0.4731 0.5118 -1.97%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.42 0.44 0.44 0.41 0.41 0.33 0.38 -
P/RPS 3.59 3.40 3.01 3.12 1.87 1.49 2.76 19.10%
P/EPS 102.44 154.13 100.00 292.86 29.00 -12.31 223.53 -40.47%
EY 0.98 0.65 1.00 0.34 3.45 -8.12 0.45 67.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.69 0.64 0.64 0.53 0.58 7.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 30/05/07 28/02/07 30/11/06 28/08/06 -
Price 0.58 0.41 0.44 0.42 0.39 0.36 0.36 -
P/RPS 4.95 3.17 3.01 3.20 1.78 1.63 2.61 53.03%
P/EPS 141.46 143.62 100.00 300.00 27.58 -13.43 211.76 -23.52%
EY 0.71 0.70 1.00 0.33 3.63 -7.44 0.47 31.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.69 0.66 0.61 0.58 0.55 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment