[WANGZNG] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 22.7%
YoY- -8.38%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 87,556 68,688 77,989 74,819 85,223 73,909 65,247 21.55%
PBT 4,628 4,123 9,508 3,272 4,296 3,205 5,745 -13.36%
Tax 863 -2,608 -1,188 -845 -2,318 -801 824 3.11%
NP 5,491 1,515 8,320 2,427 1,978 2,404 6,569 -11.21%
-
NP to SH 5,491 1,515 8,320 2,427 1,978 2,404 6,569 -11.21%
-
Tax Rate -18.65% 63.25% 12.49% 25.83% 53.96% 24.99% -14.34% -
Total Cost 82,065 67,173 69,669 72,392 83,245 71,505 58,678 24.93%
-
Net Worth 180,782 175,171 179,078 171,317 169,316 167,647 169,778 4.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 1,585 - 4,754 - - - 3,966 -45.59%
Div Payout % 28.88% - 57.14% - - - 60.39% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 180,782 175,171 179,078 171,317 169,316 167,647 169,778 4.25%
NOSH 160,000 157,812 158,476 158,627 158,240 158,157 158,671 0.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.27% 2.21% 10.67% 3.24% 2.32% 3.25% 10.07% -
ROE 3.04% 0.86% 4.65% 1.42% 1.17% 1.43% 3.87% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.21 43.53 49.21 47.17 53.86 46.73 41.12 21.59%
EPS 3.46 0.96 5.25 1.53 1.25 1.52 4.14 -11.22%
DPS 1.00 0.00 3.00 0.00 0.00 0.00 2.50 -45.56%
NAPS 1.14 1.11 1.13 1.08 1.07 1.06 1.07 4.29%
Adjusted Per Share Value based on latest NOSH - 158,627
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 54.62 42.85 48.65 46.67 53.16 46.11 40.70 21.55%
EPS 3.43 0.95 5.19 1.51 1.23 1.50 4.10 -11.16%
DPS 0.99 0.00 2.97 0.00 0.00 0.00 2.47 -45.48%
NAPS 1.1278 1.0928 1.1171 1.0687 1.0562 1.0458 1.0591 4.25%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.77 0.865 0.97 0.73 0.69 0.60 0.46 -
P/RPS 1.39 1.99 1.97 1.55 1.28 1.28 1.12 15.41%
P/EPS 22.24 90.10 18.48 47.71 55.20 39.47 11.11 58.50%
EY 4.50 1.11 5.41 2.10 1.81 2.53 9.00 -36.87%
DY 1.30 0.00 3.09 0.00 0.00 0.00 5.43 -61.27%
P/NAPS 0.68 0.78 0.86 0.68 0.64 0.57 0.43 35.54%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 23/11/16 30/08/16 23/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.895 0.83 0.88 0.97 0.69 0.685 0.45 -
P/RPS 1.62 1.91 1.79 2.06 1.28 1.47 1.09 30.07%
P/EPS 25.85 86.46 16.76 63.40 55.20 45.07 10.87 77.69%
EY 3.87 1.16 5.97 1.58 1.81 2.22 9.20 -43.71%
DY 1.12 0.00 3.41 0.00 0.00 0.00 5.56 -65.46%
P/NAPS 0.79 0.75 0.78 0.90 0.64 0.65 0.42 52.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment