[HOVID] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 5.41%
YoY- 22.55%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 213,272 179,134 183,848 194,277 181,064 175,914 155,934 5.35%
PBT 15,193 7,696 20,869 28,237 23,524 24,549 26,501 -8.85%
Tax -4,454 -769 -5,045 -6,513 -5,236 -5,272 -5,572 -3.66%
NP 10,738 6,926 15,824 21,724 18,288 19,277 20,929 -10.52%
-
NP to SH 10,405 6,440 15,573 21,874 17,849 18,996 20,589 -10.74%
-
Tax Rate 29.32% 9.99% 24.17% 23.07% 22.26% 21.48% 21.03% -
Total Cost 202,533 172,208 168,024 172,553 162,776 156,637 135,005 6.99%
-
Net Worth 206,043 204,169 188,469 167,646 161,176 120,680 104,594 11.95%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 5,457 9,004 10,174 18,254 - - -
Div Payout % - 84.75% 57.82% 46.51% 102.27% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 206,043 204,169 188,469 167,646 161,176 120,680 104,594 11.95%
NOSH 821,096 818,644 794,557 763,069 760,625 761,871 760,689 1.28%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.04% 3.87% 8.61% 11.18% 10.10% 10.96% 13.42% -
ROE 5.05% 3.15% 8.26% 13.05% 11.07% 15.74% 19.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 25.98 21.88 23.14 25.46 23.80 23.09 20.50 4.02%
EPS 1.27 0.79 1.96 2.87 2.35 2.49 2.71 -11.86%
DPS 0.00 0.67 1.13 1.33 2.40 0.00 0.00 -
NAPS 0.251 0.2494 0.2372 0.2197 0.2119 0.1584 0.1375 10.54%
Adjusted Per Share Value based on latest NOSH - 763,291
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 25.82 21.68 22.26 23.52 21.92 21.30 18.88 5.35%
EPS 1.26 0.78 1.89 2.65 2.16 2.30 2.49 -10.72%
DPS 0.00 0.66 1.09 1.23 2.21 0.00 0.00 -
NAPS 0.2494 0.2472 0.2281 0.2029 0.1951 0.1461 0.1266 11.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.34 0.345 0.44 0.435 0.34 0.235 0.23 -
P/RPS 1.31 1.58 1.90 1.71 1.43 1.02 1.12 2.64%
P/EPS 26.82 43.86 22.45 15.17 14.49 9.43 8.50 21.09%
EY 3.73 2.28 4.45 6.59 6.90 10.61 11.77 -17.42%
DY 0.00 1.93 2.58 3.07 7.06 0.00 0.00 -
P/NAPS 1.35 1.38 1.85 1.98 1.60 1.48 1.67 -3.48%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 24/05/17 24/05/16 29/05/15 30/05/14 27/05/13 28/05/12 -
Price 0.32 0.345 0.40 0.48 0.365 0.265 0.21 -
P/RPS 1.23 1.58 1.73 1.89 1.53 1.15 1.02 3.16%
P/EPS 25.25 43.86 20.41 16.74 15.55 10.63 7.76 21.71%
EY 3.96 2.28 4.90 5.97 6.43 9.41 12.89 -17.84%
DY 0.00 1.93 2.83 2.78 6.58 0.00 0.00 -
P/NAPS 1.27 1.38 1.69 2.18 1.72 1.67 1.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment